USD 68.68
(-2.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.21 Billion | 6.34 Billion | 5.55 Billion | 4.51 Billion | 4.59 Billion | 3.87 Billion |
Cost of Revenue | 4.07 Billion | 5.06 Billion | 4.46 Billion | 3.6 Billion | 3.63 Billion | 3.08 Billion |
Gross Profit | 1.14 Billion | 1.28 Billion | 1.09 Billion | 914.7 Million | 959.9 Million | 788.9 Million |
Operating Expenses | 549.1 Million | 581 Million | 565.9 Million | 516 Million | 507.4 Million | 399.2 Million |
Selling, General and Administrative Expenses | 549.1 Million | 581 Million | 565.9 Million | 516 Million | 507.4 Million | 399.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -8.9 Million | -13.9 Million | -3 Million | -2.6 Million | -18.4 Million |
Cost and Expenses | 4.62 Billion | 5.64 Billion | 5.02 Billion | 4.11 Billion | 4.14 Billion | 3.48 Billion |
Operating Income | 605.5 Million | 621.2 Million | 585.2 Million | 304.9 Million | 399.1 Million | 370.5 Million |
Interest Expense | 96.3 Million | 61.2 Million | 92.7 Million | 115.8 Million | 112.5 Million | 51 Million |
Income Tax Expense | 117.8 Million | 137.1 Million | 69.6 Million | 63.3 Million | 70.7 Million | 73.3 Million |
Earnings before Tax | 494.7 Million | 525.7 Million | 478.6 Million | 186.1 Million | 262 Million | 299.8 Million |
Net Income | 359.2 Million | 376.7 Million | 390.7 Million | 108.8 Million | 171 Million | 209.4 Million |
Earnings Per Share Basic | 6.21 | 6.36 | 6.56 | 1.84 | 2.89 | 3.55 |
Earnings Per Share Diluted | 6.17 | 6.32 | 6.55 | 1.84 | 2.89 | 3.55 |
Weighted Average Shares Outstanding | 57.8 Million | 59.24 Million | 59.53 Million | 59.26 Million | 59.07 Million | 58.92 Million |
Weighted Average Shares Outstanding (Diluted) | 58.25 Million | 59.6 Million | 59.67 Million | 59.27 Million | 59.1 Million | 58.97 Million |
Gross Margin | 0.22 | 0.20 | 0.20 | 0.20 | 0.21 | 0.20 |
EBIT Margin | 0.16 | 0.14 | 0.13 | 0.14 | 0.14 | 0.13 |
Profit Margin | 0.07 | 0.06 | 0.07 | 0.02 | 0.04 | 0.05 |
EBITDA | 821.6 Million | 839.2 Million | 845.7 Million | 601.7 Million | 595 Million | 478.2 Million |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.11 | 0.07 | 0.09 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.45 Billion | 1.37 Billion | 1.2 Billion | 1.3 Billion | 5.21 Billion | 1.33 Billion |
Cost of Revenue | 1.16 Billion | 1.1 Billion | 984.2 Million | 1.03 Billion | 4.07 Billion | 1.02 Billion |
Gross Profit | 290.4 Million | 270.1 Million | 221.6 Million | 275.7 Million | 1.14 Billion | 307 Million |
Operating Expenses | 164 Million | 167.2 Million | 145.8 Million | 136.8 Million | 549.1 Million | 135.7 Million |
Selling, General and Administrative Expenses | 164 Million | 167.2 Million | 145.8 Million | 136.8 Million | - | 135.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -800 Thousand | 400 Thousand | -9.1 Million | -4.9 Million | -14.5 Million | -3.4 Million |
Cost and Expenses | 1.32 Billion | 1.26 Billion | 1.13 Billion | 1.16 Billion | 4.62 Billion | 1.15 Billion |
Operating Income | 126.4 Million | 102.9 Million | 75.8 Million | 112.4 Million | 605.5 Million | 155.6 Million |
Interest Expense | 41.3 Million | 30.2 Million | 26.1 Million | 24.8 Million | 96.3 Million | 25.3 Million |
Income Tax Expense | 36.2 Million | 17 Million | -38.2 Million | 9.9 Million | 117.8 Million | 31.1 Million |
Earnings before Tax | 128.9 Million | 68.3 Million | 35.6 Million | 82.7 Million | 494.7 Million | 126.9 Million |
Net Income | 87.1 Million | 44.4 Million | 67.2 Million | 67.8 Million | 359.2 Million | 90.3 Million |
Earnings Per Share Basic | 1.51 | 0.77 | 1.17 | 1.18 | - | 1.57 |
Earnings Per Share Diluted | 1.50 | 0.77 | 1.17 | 1.17 | - | 1.56 |
Weighted Average Shares Outstanding | 57.81 Million | 57.79 Million | 57.52 Million | 57.45 Million | 57.8 Million | 57.48 Million |
Weighted Average Shares Outstanding (Diluted) | 58.09 Million | 57.91 Million | 57.62 Million | 57.95 Million | 58.2 Million | 58 Million |
Gross Margin | 0.20 | 0.20 | 0.18 | 0.21 | 0.22 | 0.23 |
EBIT Margin | 0.13 | 0.12 | 0.11 | 0.15 | - | 0.17 |
Profit Margin | 0.06 | 0.03 | 0.06 | 0.05 | 0.07 | 0.07 |
EBITDA | 193.5 Million | 168.8 Million | 136.2 Million | 195.2 Million | - | 225.6 Million |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.06 | 0.09 | 0.12 | 0.12 |
IARGF
600980
TECTP
600875
STLAP
CWAFF