USD 68.68
(-2.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.96 Billion | 5.46 Billion | 5.81 Billion | 5.51 Billion | 5.42 Billion | 3.19 Billion |
Total Current Assets | 1.36 Billion | 1.48 Billion | 1.66 Billion | 1.3 Billion | 1.24 Billion | 976.7 Million |
Cash And Short Term Investments | 180.9 Million | 147.1 Million | 124.6 Million | 105.9 Million | 77.3 Million | 94.2 Million |
Cash and Cash Equivalents | 180.9 Million | 147.1 Million | 124.6 Million | 105.9 Million | 77.3 Million | 94.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 659.4 Million | 749.1 Million | 889.5 Million | 636.6 Million | 664.2 Million | 456.7 Million |
Inventory | 338.6 Million | 403.3 Million | 499.2 Million | 293.6 Million | 358.2 Million | 289.5 Million |
Other Current Assets | 190.2 Million | 190.3 Million | 150.8 Million | 266.7 Million | 149.3 Million | 136.3 Million |
Total Non-Current Assets | 4.59 Billion | 3.97 Billion | 4.15 Billion | 4.2 Billion | 4.17 Billion | 2.21 Billion |
Net PPE | 1.85 Billion | 1.7 Billion | 1.81 Billion | 1.83 Billion | 1.69 Billion | 1.19 Billion |
Good Will And Intangible Assets | 2.48 Billion | 2.04 Billion | 2.16 Billion | 2.23 Billion | 2.29 Billion | 856.6 Million |
Good Will | 1.69 Billion | 1.46 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 776 Million |
Intangible Assets | 792.2 Million | 576.2 Million | 648.4 Million | 715.3 Million | 776.5 Million | 80.6 Million |
Long-Term Investments | -22.9 Million | - | -16.3 Million | -11.3 Million | -15.9 Million | -7.9 Million |
Tax Assets | 22.9 Million | 10.1 Million | 16.3 Million | 11.3 Million | 15.9 Million | 7.9 Million |
Other Non Current Assets | 253.6 Million | 210 Million | 177.3 Million | 140 Million | 193.1 Million | 169.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.84 Billion | 3.65 Billion | 4.21 Billion | 4.29 Billion | 4.21 Billion | 2 Billion |
Total Current Liabilities | 939.3 Million | 1.04 Billion | 1.31 Billion | 1 Billion | 825.4 Million | 666.5 Million |
Account Payables | 497.8 Million | 561.3 Million | 704.5 Million | 450.7 Million | 435.2 Million | 403.8 Million |
Tax Payables | 21.2 Million | 25.6 Million | 27.8 Million | 27.8 Million | 27.8 Million | 46.1 Million |
Short Term Debt | 147.5 Million | 125.7 Million | 224.8 Million | 203.8 Million | 92.9 Million | 22.3 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 294 Million | 360.9 Million | 384.8 Million | 345.6 Million | 297.3 Million | 240.4 Million |
Total Non Current Liabilities | 2.9 Billion | 2.6 Billion | 2.9 Billion | 3.29 Billion | 3.38 Billion | 1.33 Billion |
Long-Term Debt | 2.36 Billion | 2.04 Billion | 2.29 Billion | 2.59 Billion | 2.65 Billion | 887.8 Million |
Deferred Revenue Non Current | -325.6 Million | - | -318 Million | -339.2 Million | -313 Million | -634 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 548.3 Million | 210 Million | 607.7 Million | 696.9 Million | 729.9 Million | 905 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.11 Billion | 1.81 Billion | 1.59 Billion | 1.22 Billion | 1.21 Billion | 1.18 Billion |
Stock Holders Equity | 1.94 Billion | 1.76 Billion | 1.51 Billion | 1.15 Billion | 1.13 Billion | 1.1 Billion |
Common Stock | 208.4 Million | 173.5 Million | 179.3 Million | 170.2 Million | 162.6 Million | 150.5 Million |
Retained Earnings | 2.33 Billion | 2.09 Billion | 1.82 Billion | 1.54 Billion | 1.53 Billion | 1.46 Billion |
Accumulated other comprehensive income | -316.5 Million | -302.3 Million | -356.5 Million | -427.5 Million | -433.7 Million | -377.1 Million |
Common Stock Equity | 1.94 Billion | 1.76 Billion | 1.51 Billion | 1.15 Billion | 1.13 Billion | 1.1 Billion |
Capital Lease Obligation | 294 Million | 258.3 Million | 293.5 Million | 310 Million | 6.6 Million | - |
Total Investments | -22.9 Million | - | -16.3 Million | -11.3 Million | -15.9 Million | -7.9 Million |
Total Debt | 2.5 Billion | 2.17 Billion | 2.51 Billion | 2.79 Billion | 2.75 Billion | 910.1 Million |
Net Debt | 2.32 Billion | 2.02 Billion | 2.39 Billion | 2.69 Billion | 2.67 Billion | 815.9 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.83 Billion | 6.82 Billion | 5.96 Billion | 5.96 Billion | 5.96 Billion | 5.87 Billion |
Total Current Assets | 1.71 Billion | 1.61 Billion | 1.38 Billion | 1.36 Billion | 1.36 Billion | 1.44 Billion |
Cash And Short Term Investments | 194.2 Million | 196 Million | 179.3 Million | 180.9 Million | 180.9 Million | 157.7 Million |
Cash and Cash Equivalents | 194.2 Million | 196 Million | 179.3 Million | 180.9 Million | 180.9 Million | 157.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 785.7 Million | 772 Million | 639.2 Million | 659.4 Million | 659.4 Million | 682.7 Million |
Inventory | 420.7 Million | 411.7 Million | 368.5 Million | 338.6 Million | 338.6 Million | 387.7 Million |
Other Current Assets | 312.7 Million | 234.5 Million | 202.3 Million | 190.2 Million | 190.2 Million | 215.3 Million |
Total Non-Current Assets | 5.12 Billion | 5.21 Billion | 4.57 Billion | 4.59 Billion | 4.59 Billion | 4.43 Billion |
Net PPE | 1.99 Billion | 2.02 Billion | 1.9 Billion | 1.85 Billion | 1.85 Billion | 1.79 Billion |
Good Will And Intangible Assets | 2.91 Billion | 2.94 Billion | 2.47 Billion | 2.48 Billion | 2.48 Billion | 2.39 Billion |
Good Will | 1.95 Billion | 1.96 Billion | 1.7 Billion | 1.69 Billion | 1.69 Billion | 1.64 Billion |
Intangible Assets | 961.7 Million | 980.1 Million | 773.5 Million | 792.2 Million | 792.2 Million | 745.6 Million |
Long-Term Investments | -1.00 | 980.1 Million | 773.5 Million | -22.9 Million | -22.9 Million | -11 Million |
Tax Assets | 28.9 Million | 33.5 Million | 23.5 Million | 22.9 Million | 22.9 Million | 11 Million |
Other Non Current Assets | 189 Million | -776.8 Million | -595.5 Million | 253.6 Million | 253.6 Million | 245 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.6 Billion | 4.65 Billion | 3.8 Billion | 3.84 Billion | 3.84 Billion | 3.82 Billion |
Total Current Liabilities | 1.01 Billion | 1.02 Billion | 882.7 Million | 939.3 Million | 939.3 Million | 951.2 Million |
Account Payables | 533.6 Million | 549.5 Million | 468 Million | 497.8 Million | 497.8 Million | 505.8 Million |
Tax Payables | 11.8 Million | 11.8 Million | 21.2 Million | 21.2 Million | 21.2 Million | 25.6 Million |
Short Term Debt | 178.7 Million | 196.8 Million | 165.2 Million | 147.5 Million | 147.5 Million | 142 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 297.9 Million | 280.1 Million | 249.5 Million | 294 Million | 294 Million | 303.4 Million |
Total Non Current Liabilities | 3.59 Billion | 3.62 Billion | 2.92 Billion | 2.9 Billion | 2.9 Billion | 2.87 Billion |
Long-Term Debt | 2.79 Billion | 2.78 Billion | 2.18 Billion | 2.36 Billion | 2.36 Billion | 2.3 Billion |
Deferred Revenue Non Current | -84.1 Million | -62.9 Million | 274.9 Million | -325.6 Million | -325.6 Million | -336.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 563.3 Million | 568.4 Million | 206.9 Million | 548.3 Million | 548.3 Million | 577 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.22 Billion | 2.17 Billion | 2.16 Billion | 2.11 Billion | 2.11 Billion | 2.04 Billion |
Stock Holders Equity | 2.05 Billion | 2 Billion | 1.99 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion |
Common Stock | 228.4 Million | 225 Million | 222.1 Million | 208.4 Million | 208.4 Million | 207.2 Million |
Retained Earnings | 2.44 Billion | 2.39 Billion | 2.37 Billion | 2.33 Billion | 2.33 Billion | 2.29 Billion |
Accumulated other comprehensive income | -341.5 Million | -328.09 Million | -327.8 Million | -316.5 Million | -316.5 Million | -276.7 Million |
Common Stock Equity | 2.05 Billion | 2 Billion | 1.99 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion |
Capital Lease Obligation | 276.8 Million | 314.6 Million | 274.9 Million | 294 Million | 294 Million | 272 Million |
Total Investments | -1.00 | 980.1 Million | 773.5 Million | -22.9 Million | -22.9 Million | -11 Million |
Total Debt | 3.24 Billion | 3.29 Billion | 2.62 Billion | 2.5 Billion | 2.5 Billion | 2.44 Billion |
Net Debt | 3.05 Billion | 3.09 Billion | 2.44 Billion | 2.32 Billion | 2.32 Billion | 2.28 Billion |
IARGF
600980
TECTP
600875
STLAP
CWAFF