BGRIMM Technology Co., Ltd. (600980.SS)
CNY 15.92
(0.63%)
CNY 15.92
(0.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 929.27 Million | 870.21 Million | 704.9 Million | 546.04 Million | 498.53 Million | 472.35 Million |
| Cost of Revenue | 686.21 Million | 668.35 Million | 511.2 Million | 408.75 Million | 374.6 Million | 343.36 Million |
| Gross Profit | 243.05 Million | 201.85 Million | 193.69 Million | 137.28 Million | 123.93 Million | 128.98 Million |
| Operating Expenses | 139.67 Million | 118.06 Million | 108.34 Million | 79.47 Million | 72.81 Million | 81.59 Million |
| Selling, General and Administrative Expenses | 36.14 Million | 37.03 Million | 26.8 Million | 23.39 Million | 32.66 Million | 32.92 Million |
| Research and Development Expenses | 56.78 Million | 47.35 Million | 41.16 Million | 30.53 Million | 23.22 Million | 21.6 Million |
| Other Expenses | 4.9 Million | 33.68 Million | 40.37 Million | 25.53 Million | 16.93 Million | -7676.42 |
| Cost and Expenses | 825.89 Million | 786.42 Million | 619.55 Million | 488.23 Million | 447.42 Million | 424.95 Million |
| Operating Income | 103.37 Million | 93.76 Million | 94.71 Million | 56.62 Million | 54.06 Million | 46.27 Million |
| Interest Expense | 1.34 Million | 661.81 Thousand | 1.24 Million | 390.3 Thousand | 166.17 Thousand | 195.88 Thousand |
| Income Tax Expense | 12.75 Million | 11.78 Million | 11.97 Million | 8.9 Million | 7.55 Million | 12.39 Million |
| Earnings before Tax | 104.21 Million | 94.78 Million | 92.17 Million | 56.43 Million | 52.98 Million | 46.26 Million |
| Net Income | 91.74 Million | 83.5 Million | 94.46 Million | 47.86 Million | 45.42 Million | 33.87 Million |
| Earnings Per Share Basic | 0.48 | 0.45 | 0.55 | 0.31 | 0.30 | 0.22 |
| Earnings Per Share Diluted | 0.48 | 0.45 | 0.55 | 0.31 | 0.30 | 0.22 |
| Weighted Average Shares Outstanding | 189.25 Million | 186.36 Million | 171.91 Million | 152.2 Million | 152.2 Million | 152.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 189.25 Million | 186.36 Million | 171.91 Million | 152.2 Million | 152.2 Million | 152.17 Million |
| Gross Margin | 0.26 | 0.23 | 0.27 | 0.25 | 0.25 | 0.27 |
| EBIT Margin | 0.14 | 0.14 | 0.15 | 0.15 | 0.14 | 0.14 |
| Profit Margin | 0.10 | 0.10 | 0.13 | 0.09 | 0.09 | 0.07 |
| EBITDA | 129.62 Million | 115.93 Million | 129.5 Million | 53.02 Million | 42.05 Million | 64.25 Million |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.13 | 0.10 | 0.11 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 255.04 Million | 272.87 Million | 201.62 Million | 264.85 Million | 929.27 Million | 209.12 Million |
| Cost of Revenue | 186.35 Million | 204.91 Million | 146.24 Million | 195.07 Million | 686.21 Million | 152.26 Million |
| Gross Profit | 68.68 Million | 67.95 Million | 55.37 Million | 69.77 Million | 243.05 Million | 56.86 Million |
| Operating Expenses | 42.13 Million | 42.22 Million | 31.96 Million | 244.66 Million | 825.89 Million | 29.32 Million |
| Selling, General and Administrative Expenses | 29.2 Million | 26.12 Million | 17.97 Million | -25.07 Million | - | 45.42 Million |
| Research and Development Expenses | 12.83 Million | 15.8 Million | 12.03 Million | 22.1 Million | - | 11.34 Million |
| Other Expenses | -101.08 Thousand | -302.9 Thousand | -321.09 Thousand | -244.66 Million | -825.89 Million | 103.61 Thousand |
| Cost and Expenses | 228.49 Million | 247.14 Million | 178.21 Million | 244.66 Million | 825.89 Million | 181.58 Million |
| Operating Income | 26.55 Million | 25.72 Million | 25.43 Million | 20.18 Million | 103.37 Million | 30.39 Million |
| Interest Expense | 286.81 Thousand | 195.58 Thousand | 82.11 Thousand | 99.22 Thousand | 480.15 Thousand | 126.97 Thousand |
| Income Tax Expense | 3.12 Million | 2.77 Million | 5.5 Million | 626.99 Thousand | 12.75 Million | 3.78 Million |
| Earnings before Tax | 32.01 Million | 31.53 Million | 25.11 Million | 20.59 Million | 104.21 Million | 30.49 Million |
| Net Income | 29.67 Million | 29.46 Million | 19.64 Million | 20.1 Million | 91.74 Million | 26.77 Million |
| Earnings Per Share Basic | 0.16 | 0.16 | 0.10 | 0.10 | - | 0.14 |
| Earnings Per Share Diluted | 0.16 | 0.16 | 0.10 | 0.11 | - | 0.14 |
| Weighted Average Shares Outstanding | 189.26 Million | 189.26 Million | 189.24 Million | 189.26 Million | 189.25 Million | 189.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 189.26 Million | 189.26 Million | 189.24 Million | 189.26 Million | 189.25 Million | 189.26 Million |
| Gross Margin | 0.27 | 0.25 | 0.27 | 0.26 | 0.26 | 0.27 |
| EBIT Margin | 0.13 | 0.12 | 0.13 | 0.08 | - | 0.15 |
| Profit Margin | 0.12 | 0.11 | 0.10 | 0.08 | 0.10 | 0.13 |
| EBITDA | 32.3 Million | 33.17 Million | 26.97 Million | 21.7 Million | - | 30.6 Million |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.13 | 0.08 | 0.11 | 0.15 |
TECTP
XNGSF
6996
CWAFF
GEF-B
IARGF