USD 7.99
(12.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 113.85 Billion | 110.05 Billion | 93.11 Billion | 71.61 Billion | 70.18 Billion | 60.69 Billion |
Cost of Revenue | 99.52 Billion | 94.29 Billion | 79.05 Billion | 59.28 Billion | 58.91 Billion | 51.18 Billion |
Gross Profit | 14.33 Billion | 15.75 Billion | 14.05 Billion | 12.33 Billion | 11.26 Billion | 9.51 Billion |
Operating Expenses | 5.86 Billion | 5.11 Billion | 4.53 Billion | 4.18 Billion | 3.86 Billion | 3.29 Billion |
Selling, General and Administrative Expenses | 5.31 Billion | 5.44 Billion | 4.84 Billion | 4.18 Billion | 4.07 Billion | 3.26 Billion |
Research and Development Expenses | 553 Million | 55 Million | 55 Million | - | - | - |
Other Expenses | - | 315 Million | 357 Million | 952 Million | 301 Million | -8 Million |
Cost and Expenses | 105.38 Billion | 99.41 Billion | 83.58 Billion | 63.46 Billion | 62.78 Billion | 54.48 Billion |
Operating Income | 8.47 Billion | 10.25 Billion | 11.16 Billion | 10.48 Billion | 8.75 Billion | 7.02 Billion |
Interest Expense | 792 Million | 654 Million | 528 Million | 561 Million | 727 Million | 637 Million |
Income Tax Expense | 2.27 Billion | 2.38 Billion | 2.39 Billion | 2.22 Billion | 1.98 Billion | 1.78 Billion |
Earnings before Tax | 10 Billion | 9.05 Billion | 11.39 Billion | 9.55 Billion | 8.84 Billion | 5.6 Billion |
Net Income | 6.81 Billion | 5.86 Billion | 7.75 Billion | 6.27 Billion | 5.67 Billion | 2.81 Billion |
Earnings Per Share Basic | 6.04 | 5.20 | 6.88 | 5.59 | 5.05 | 2.56 |
Earnings Per Share Diluted | 6.04 | 5.19 | 6.86 | 5.57 | 5.04 | 2.56 |
Weighted Average Shares Outstanding | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.13 Billion | 1.13 Billion | 1.12 Billion | 1.12 Billion | 1.1 Billion |
Gross Margin | 0.13 | 0.14 | 0.15 | 0.17 | 0.16 | 0.16 |
EBIT Margin | 0.10 | 0.12 | 0.14 | 0.18 | 0.15 | 0.14 |
Profit Margin | 0.06 | 0.05 | 0.08 | 0.09 | 0.08 | 0.05 |
EBITDA | 11.55 Billion | 12.85 Billion | 14.18 Billion | 12.2 Billion | 11.35 Billion | 7.52 Billion |
Earnings Before Tax Margin | 0.07 | 0.09 | 0.12 | 0.15 | 0.12 | 0.12 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 7.57 Billion | 8.26 Billion | 113.85 Billion | 7.8 Billion | 7.42 Billion | 110.05 Billion |
Cost of Revenue | 6.67 Billion | 7.32 Billion | 99.52 Billion | 6.81 Billion | 6.2 Billion | 94.29 Billion |
Gross Profit | 896.93 Million | 938.88 Million | 14.33 Billion | 993.04 Million | 1.22 Billion | 15.75 Billion |
Operating Expenses | 382.35 Million | 341.08 Million | 4.94 Billion | 355.2 Million | 392.41 Million | 5.11 Billion |
Selling, General and Administrative Expenses | 382.35 Million | 341.08 Million | - | 355.2 Million | 392.41 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 306 Million | - | - | 315 Million |
Cost and Expenses | 7.05 Billion | 7.66 Billion | 104.46 Billion | 7.16 Billion | 6.59 Billion | 99.41 Billion |
Operating Income | 514.57 Million | 597.79 Million | 9.02 Billion | 637.84 Million | 829.07 Million | 10.25 Billion |
Interest Expense | 54.1 Million | 61.68 Million | 792 Million | 58.14 Million | 58.17 Million | 654 Million |
Income Tax Expense | 135.68 Million | 138.59 Million | 2.27 Billion | 183.37 Million | 155.98 Million | 2.38 Billion |
Earnings before Tax | 493.48 Million | 647.31 Million | 10 Billion | 698.87 Million | 598.53 Million | 9.05 Billion |
Net Income | 356.96 Million | 481.75 Million | 6.81 Billion | 480.87 Million | 396.58 Million | 5.86 Billion |
Earnings Per Share Basic | 0.32 | 0.43 | - | 0.43 | 0.35 | - |
Earnings Per Share Diluted | 0.32 | 0.43 | - | 0.43 | 0.35 | - |
Weighted Average Shares Outstanding | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion |
Gross Margin | 0.12 | 0.11 | 0.13 | 0.13 | 0.16 | 0.14 |
EBIT Margin | 0.09 | 0.10 | - | 0.11 | 0.14 | - |
Profit Margin | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
EBITDA | 685.08 Million | 793.93 Million | - | 843 Million | 1.02 Billion | - |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.08 | 0.08 | 0.11 | 0.09 |
6996
NURAF
BIP-UN
IARGF
600980
TECTP