USD 63.22
(-3.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.53 Billion | 3.94 Billion | 2.97 Billion | 1.74 Billion | 2.79 Billion | 3.03 Billion |
Cost of Revenue | 2.98 Billion | 3.5 Billion | 2.67 Billion | 1.51 Billion | 2.43 Billion | 2.66 Billion |
Gross Profit | 553.1 Million | 441.1 Million | 306 Million | 231.6 Million | 353.13 Million | 366.48 Million |
Operating Expenses | 247.1 Million | 235.3 Million | 225.2 Million | 191.81 Million | 204.7 Million | 213.3 Million |
Selling, General and Administrative Expenses | 247.1 Million | 235.3 Million | 225.2 Million | 191.81 Million | 204.7 Million | 213.3 Million |
Research and Development Expenses | - | 4 Million | 5.4 Million | 6.3 Million | 5.8 Million | 5.4 Million |
Other Expenses | - | 29.4 Million | - | - | - | - |
Cost and Expenses | 3.23 Billion | 3.73 Billion | 2.89 Billion | 1.7 Billion | 2.64 Billion | 2.88 Billion |
Operating Income | 306 Million | 176.4 Million | 43.6 Million | 40.97 Million | 168.42 Million | 184.11 Million |
Interest Expense | 93.9 Million | 79.2 Million | 55.7 Million | 43.26 Million | 43.61 Million | 30.91 Million |
Income Tax Expense | 62 Million | 24.6 Million | 18.1 Million | -40.22 Million | 40.18 Million | 41.58 Million |
Earnings before Tax | 223.7 Million | 91 Million | 60.6 Million | -8.58 Million | 124.81 Million | 153.2 Million |
Net Income | 160.1 Million | 62.5 Million | 46.9 Million | 32.4 Million | 84.62 Million | 111.61 Million |
Earnings Per Share Basic | 5.15 | 1.95 | 1.44 | 0.99 | 2.59 | 3.42 |
Earnings Per Share Diluted | 4.95 | 1.89 | 1.40 | 0.96 | 2.53 | 3.37 |
Weighted Average Shares Outstanding | 31.1 Million | 31.98 Million | 32.56 Million | 32.64 Million | 32.67 Million | 32.61 Million |
Weighted Average Shares Outstanding (Diluted) | 32.36 Million | 33.79 Million | 33.63 Million | 33.66 Million | 33.44 Million | 33.16 Million |
Gross Margin | 0.16 | 0.11 | 0.10 | 0.13 | 0.13 | 0.12 |
EBIT Margin | 0.13 | 0.09 | 0.05 | 0.08 | 0.09 | 0.08 |
Profit Margin | 0.05 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 |
EBITDA | 450.3 Million | 312.1 Million | 182.8 Million | 131.46 Million | 273.82 Million | 266.44 Million |
Earnings Before Tax Margin | 0.09 | 0.04 | 0.01 | 0.02 | 0.06 | 0.06 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.05 Billion | 818.7 Million | 861 Million | 808.8 Million | 3.94 Billion | 1.01 Billion |
Cost of Revenue | 861.8 Million | 696.4 Million | 740.8 Million | 687.5 Million | 3.5 Billion | 890.7 Million |
Gross Profit | 191.2 Million | 122.3 Million | 120.2 Million | 121.3 Million | 441.1 Million | 126.7 Million |
Operating Expenses | 67.9 Million | 59.3 Million | 63.6 Million | 56.3 Million | 235.3 Million | 59.6 Million |
Selling, General and Administrative Expenses | 67.9 Million | 59.3 Million | 63.6 Million | 56.3 Million | - | 59.6 Million |
Research and Development Expenses | - | - | - | - | - | 4 Million |
Other Expenses | - | -7.8 Million | - | - | - | - |
Cost and Expenses | 929.7 Million | 755.7 Million | 804.4 Million | 743.8 Million | 3.73 Billion | 950.3 Million |
Operating Income | 123.8 Million | 63 Million | 56.6 Million | 64.9 Million | 176.4 Million | 63.1 Million |
Interest Expense | 24.7 Million | 23.4 Million | 23.9 Million | 23.2 Million | 79.2 Million | 20.5 Million |
Income Tax Expense | 32 Million | 10.7 Million | 9.3 Million | 10 Million | 24.6 Million | 12.9 Million |
Earnings before Tax | 95.5 Million | 47.6 Million | 38.9 Million | 41.7 Million | 91 Million | 41.7 Million |
Net Income | 61.6 Million | 33.9 Million | 33.4 Million | 31.2 Million | 62.5 Million | 24.8 Million |
Earnings Per Share Basic | 2.10 | 1.09 | 1.08 | 1.00 | - | 0.78 |
Earnings Per Share Diluted | 2.02 | 1.06 | 1.03 | 0.96 | - | 0.76 |
Weighted Average Shares Outstanding | 31.1 Million | 31.13 Million | 31.11 Million | 31.02 Million | 31.98 Million | 31.17 Million |
Weighted Average Shares Outstanding (Diluted) | 32.36 Million | 32.02 Million | 32.57 Million | 32.78 Million | 33.79 Million | 32.7 Million |
Gross Margin | 0.18 | 0.15 | 0.14 | 0.15 | 0.11 | 0.12 |
EBIT Margin | 0.15 | 0.11 | 0.10 | 0.11 | - | 0.12 |
Profit Margin | 0.06 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 |
EBITDA | 153.5 Million | 91 Million | 84.1 Million | 91.8 Million | - | 123 Million |
Earnings Before Tax Margin | 0.12 | 0.08 | 0.07 | 0.08 | 0.04 | 0.06 |
EDN
0DWV
HPTN
PONGF
SST
1764