USD 42.85
(-8.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 701.09 Billion | 205.83 Billion | 113.5 Billion | 91.31 Billion | 89.94 Billion | 55.95 Billion |
Cost of Revenue | 673.37 Billion | 198.14 Billion | 98.91 Billion | 77.79 Billion | 73.18 Billion | 42.78 Billion |
Gross Profit | 27.72 Billion | 7.69 Billion | 14.58 Billion | 13.52 Billion | 16.75 Billion | 13.16 Billion |
Operating Expenses | 147.51 Billion | 41.31 Billion | 18.86 Billion | 15.83 Billion | 11.72 Billion | 8.42 Billion |
Selling, General and Administrative Expenses | 113.85 Billion | 36.77 Billion | 17.66 Billion | 14.45 Billion | 10.57 Billion | 7.49 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 33.65 Billion | 4.54 Billion | 1.2 Billion | 1.37 Billion | 1.14 Billion | 500.8 Million |
Cost and Expenses | 820.88 Billion | 239.45 Billion | 117.77 Billion | 93.62 Billion | 84.91 Billion | 51.21 Billion |
Operating Income | -119.78 Billion | -33.62 Billion | -5.45 Billion | -2.53 Billion | 6.12 Billion | 3.94 Billion |
Interest Expense | 318.87 Billion | 87.62 Billion | 26.92 Billion | 9.26 Billion | 6.74 Billion | 4.96 Billion |
Income Tax Expense | 133.8 Billion | 14.83 Billion | 15.63 Billion | -3.56 Billion | 10.67 Billion | 1.87 Billion |
Earnings before Tax | 500.23 Billion | -2.63 Billion | -5.7 Billion | -21.26 Billion | 22.8 Billion | 6.17 Billion |
Net Income | 48.37 Billion | -17.46 Billion | -21.34 Billion | -17.69 Billion | 12.13 Billion | 4.29 Billion |
Earnings Per Share Basic | 55.28 | -399.06 | -487.68 | -404.53 | 343.30 | 96.52 |
Earnings Per Share Diluted | 55.28 | -399.06 | -487.68 | -404.53 | 343.30 | 96.52 |
Weighted Average Shares Outstanding | 875 Million | 43.77 Million | 43.76 Million | 43.75 Million | 43.83 Million | 44.52 Million |
Weighted Average Shares Outstanding (Diluted) | 875 Million | 43.77 Million | 43.76 Million | 43.75 Million | 43.83 Million | 44.52 Million |
Gross Margin | 0.04 | 0.04 | 0.13 | 0.15 | 0.19 | 0.24 |
EBIT Margin | -0.13 | -0.10 | 0.04 | 0.05 | 0.12 | 0.15 |
Profit Margin | 0.07 | -0.08 | -0.19 | -0.19 | 0.13 | 0.08 |
EBITDA | -92.1 Billion | -19.76 Billion | 4.1 Billion | -15.21 Billion | 10.91 Billion | 8.37 Billion |
Earnings Before Tax Margin | -0.17 | -0.16 | -0.05 | -0.03 | 0.07 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 704.55 Billion | 276.15 Billion | 1924.98 Billion | 688.67 Billion | 138.35 Billion | 91.94 Billion |
Cost of Revenue | 513.97 Billion | 234.09 Billion | 1904.33 Billion | 637.47 Billion | 116.58 Billion | 87.87 Billion |
Gross Profit | 190.58 Billion | 42.06 Billion | 20.65 Billion | 51.2 Billion | 21.76 Billion | 4.07 Billion |
Operating Expenses | 111.27 Billion | 56.76 Billion | 347.73 Billion | 116.07 Billion | 21.15 Billion | 20.75 Billion |
Selling, General and Administrative Expenses | 111.27 Billion | 65.24 Billion | - | 116.07 Billion | 23.3 Billion | 20.33 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 127.58 Billion | -81.42 Billion | -16.82 Billion | 307.41 Billion | 201.37 Billion | 56.34 Billion |
Cost and Expenses | 625.25 Billion | 290.85 Billion | 2252.07 Billion | 753.55 Billion | 137.74 Billion | 108.62 Billion |
Operating Income | 79.3 Billion | -22.2 Billion | -327.08 Billion | -64.87 Billion | 617 Million | -16.68 Billion |
Interest Expense | 60.21 Billion | 113.23 Billion | 318.87 Billion | 157.92 Billion | 46.43 Billion | 38.37 Billion |
Income Tax Expense | -12.76 Billion | 65.62 Billion | 367.39 Billion | 154.48 Billion | 60.33 Billion | 9.38 Billion |
Earnings before Tax | 63.49 Billion | -14.76 Billion | 500.23 Billion | -242.63 Billion | 136.37 Billion | 4.57 Billion |
Net Income | 76.25 Billion | 50.86 Billion | 132.81 Billion | -397.11 Billion | 76.03 Billion | -4.81 Billion |
Earnings Per Share Basic | 1741.70 | 1162.60 | - | -9070.68 | 2251.50 | -110.09 |
Earnings Per Share Diluted | 1741.70 | 1162.60 | - | -9070.68 | 2251.50 | -110.09 |
Weighted Average Shares Outstanding | 43.78 Million | 43.75 Million | 43.78 Million | 43.78 Million | 43.78 Million | 43.77 Million |
Weighted Average Shares Outstanding (Diluted) | 43.78 Million | 43.75 Million | 43.78 Million | 43.78 Million | 43.78 Million | 43.77 Million |
Gross Margin | 0.27 | 0.15 | 0.01 | 0.07 | 0.16 | 0.04 |
EBIT Margin | 0.20 | -0.01 | - | 0.03 | 0.02 | -0.03 |
Profit Margin | 0.11 | 0.18 | 0.07 | -0.58 | 0.55 | -0.05 |
EBITDA | 140.76 Billion | -1.51 Billion | - | 23.18 Billion | 2.15 Billion | -2.62 Billion |
Earnings Before Tax Margin | 0.11 | -0.08 | -0.17 | -0.09 | 0.00 | -0.18 |
0DWV
HPTN
0876
SST
1764
GBX