USD 28.79
(12.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1551.82 Billion | 480.13 Billion | 237.82 Billion | 148.79 Billion | 119.47 Billion | 76.99 Billion |
Total Current Assets | 232.18 Billion | 83.46 Billion | 42 Billion | 23.31 Billion | 17.87 Billion | 13.7 Billion |
Cash And Short Term Investments | 91.74 Billion | 30.33 Billion | 18.86 Billion | 6.66 Billion | 3.19 Billion | 4.61 Billion |
Cash and Cash Equivalents | 9.12 Billion | 1.63 Billion | 3.17 Billion | 4.36 Billion | 409.64 Million | 27.6 Million |
Short Term Investments | 82.61 Billion | 28.7 Billion | 15.69 Billion | 2.3 Billion | 2.78 Billion | 4.59 Billion |
Net Receivables | 98.36 Billion | 45.69 Billion | 19.3 Billion | 14.54 Billion | 12.64 Billion | 7.69 Billion |
Inventory | 41.18 Billion | 6.43 Billion | 3.44 Billion | 1.83 Billion | 1.85 Billion | 1.25 Billion |
Other Current Assets | 896.9 Million | 996 Million | 390 Million | 267 Million | 181.53 Million | 143.13 Million |
Total Non-Current Assets | 1319.63 Billion | 396.67 Billion | 195.82 Billion | 125.48 Billion | 101.59 Billion | 63.28 Billion |
Net PPE | 1276.38 Billion | 396.64 Billion | 195.37 Billion | 125.19 Billion | 101.55 Billion | 62.47 Billion |
Good Will And Intangible Assets | -2.99 Million | - | - | - | -2.06 Billion | -2.91 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 59.99 Million | 21 Million | 14 Million | 250 Million | 11.15 Million | 8.84 Million |
Tax Assets | 43.18 Billion | 830 Million | 425 Million | 280 Million | 2.06 Billion | 2.91 Billion |
Other Non Current Assets | 3 Million | -827 Million | 7 Million | -238 Million | 26.02 Million | 800.74 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1113.06 Billion | 354.46 Billion | 164.12 Billion | 85.89 Billion | 60.32 Billion | 46.02 Billion |
Total Current Liabilities | 355.68 Billion | 198.75 Billion | 97.51 Billion | 42.16 Billion | 24.58 Billion | 20.97 Billion |
Account Payables | 240.92 Billion | 155.8 Billion | 66.19 Billion | 25.98 Billion | 7.44 Billion | 6.56 Billion |
Tax Payables | 4.63 Billion | 1.31 Billion | 1.87 Billion | 1.79 Billion | 3.74 Billion | 617.32 Million |
Short Term Debt | 2.16 Billion | 642 Million | 10.53 Billion | 438 Million | 1.79 Billion | 1.07 Billion |
Deferred Revenue | 62.99 Million | 672 Million | 557 Million | 444 Million | 327.38 Million | 230.69 Million |
Other Current Liabilities | 112.53 Billion | 41.62 Billion | 20.23 Billion | 15.3 Billion | 15.01 Billion | 13.1 Billion |
Total Non Current Liabilities | 757.37 Billion | 155.71 Billion | 66.61 Billion | 43.73 Billion | 35.73 Billion | 25.04 Billion |
Long-Term Debt | 44.34 Billion | 14.57 Billion | 79 Million | 8.32 Billion | 8.19 Billion | 7.19 Billion |
Deferred Revenue Non Current | 13.47 Billion | 3.67 Billion | 1.68 Billion | 1.47 Billion | 270.09 Million | 275.43 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 177.73 Billion | 26.55 Billion | 15.4 Billion | 10.22 Billion | 7.21 Billion | 9.52 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 438.76 Billion | 125.66 Billion | 73.69 Billion | 62.89 Billion | 59.15 Billion | 30.96 Billion |
Stock Holders Equity | 438.76 Billion | 125.66 Billion | 73.69 Billion | 62.89 Billion | 59.15 Billion | 30.96 Billion |
Common Stock | 874.9 Million | 109.59 Billion | 56.25 Billion | 37.27 Billion | 27.38 Billion | 17.94 Billion |
Retained Earnings | -135.48 Billion | -59.04 Billion | -21.34 Billion | -17.69 Billion | 12.13 Billion | 13.21 Billion |
Accumulated other comprehensive income | 256.18 Billion | 80.22 Billion | 42.62 Billion | 45.86 Billion | 21.5 Billion | 264.55 Million |
Common Stock Equity | 438.76 Billion | 125.66 Billion | 73.69 Billion | 62.89 Billion | 59.15 Billion | 30.96 Billion |
Capital Lease Obligation | 750.91 Million | 497 Million | 347 Million | 356 Million | 134.17 Million | - |
Total Investments | 82.67 Billion | 28.72 Billion | 15.7 Billion | 2.55 Billion | 2.8 Billion | 4.59 Billion |
Total Debt | 47.25 Billion | 15.21 Billion | 10.6 Billion | 8.76 Billion | 9.99 Billion | 8.26 Billion |
Net Debt | 38.12 Billion | 13.58 Billion | 7.43 Billion | 4.39 Billion | 9.58 Billion | 8.24 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4834.44 Billion | 2557.48 Billion | 1551.82 Billion | 1551.82 Billion | 1011.45 Billion | 757.51 Billion |
Total Current Assets | 969.65 Billion | 503.43 Billion | 232.18 Billion | 232.18 Billion | 181.59 Billion | 149.2 Billion |
Cash And Short Term Investments | 277.29 Billion | 169.25 Billion | 91.74 Billion | 91.74 Billion | 60.02 Billion | 42.1 Billion |
Cash and Cash Equivalents | 2.4 Billion | 25.16 Billion | 9.12 Billion | 9.12 Billion | 7.73 Billion | 4.31 Billion |
Short Term Investments | 274.89 Billion | 144.08 Billion | 82.61 Billion | 82.61 Billion | 52.29 Billion | 37.78 Billion |
Net Receivables | 515.9 Billion | 253.61 Billion | 98.36 Billion | 98.36 Billion | 98.51 Billion | 91.96 Billion |
Inventory | 175.63 Billion | 79.82 Billion | 41.18 Billion | 41.18 Billion | 21.15 Billion | 14.04 Billion |
Other Current Assets | 825.5 Million | 741.83 Million | 896.9 Million | 896.9 Million | 1.9 Billion | 1.09 Billion |
Total Non-Current Assets | 3864.79 Billion | 2054.05 Billion | 1319.63 Billion | 1319.63 Billion | 829.85 Billion | 608.3 Billion |
Net PPE | 3709.22 Billion | 1957.18 Billion | 1276.38 Billion | 1276.38 Billion | 829.8 Billion | 608.26 Billion |
Good Will And Intangible Assets | -72 Million | -3 Million | -2.99 Million | -2.99 Million | -16.9 Billion | -46.52 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 112.78 Million | 88.86 Million | 59.99 Million | 59.99 Million | 49 Million | 37 Million |
Tax Assets | 155.45 Billion | 96.78 Billion | 43.18 Billion | 43.18 Billion | 16.9 Billion | 46.52 Billion |
Other Non Current Assets | 72 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 3430.15 Billion | 1842.4 Billion | 1113.06 Billion | 1113.06 Billion | 703.22 Billion | 585.29 Billion |
Total Current Liabilities | 1274.15 Billion | 636.48 Billion | 355.68 Billion | 355.68 Billion | 194.44 Billion | 333.46 Billion |
Account Payables | 832.35 Billion | 458.11 Billion | 240.92 Billion | 240.92 Billion | 108.41 Billion | 267.56 Billion |
Tax Payables | 9.81 Billion | 7.81 Billion | 4.63 Billion | 4.63 Billion | 6 Billion | 2.03 Billion |
Short Term Debt | 296.23 Billion | 101.3 Billion | 2.16 Billion | 2.16 Billion | 2.26 Billion | 865 Million |
Deferred Revenue | 98.68 Million | 62.9 Million | 62.99 Million | 62.99 Million | 1.02 Billion | 866 Million |
Other Current Liabilities | 145.45 Billion | 76.99 Billion | 112.53 Billion | 112.53 Billion | 82.73 Billion | 64.17 Billion |
Total Non Current Liabilities | 2156 Billion | 1205.92 Billion | 757.37 Billion | 757.37 Billion | 508.77 Billion | 251.82 Billion |
Long-Term Debt | 556.12 Billion | 322.98 Billion | 44.34 Billion | 44.34 Billion | 40.68 Billion | 29.44 Billion |
Deferred Revenue Non Current | 38.99 Billion | 20.58 Billion | 13.47 Billion | 13.47 Billion | 8.67 Billion | 3.65 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 191.66 Billion | 106.42 Billion | 177.73 Billion | 177.73 Billion | 154.28 Billion | 37.14 Billion |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 1404.29 Billion | 715.08 Billion | 438.76 Billion | 438.76 Billion | 308.23 Billion | 172.22 Billion |
Stock Holders Equity | 1404.29 Billion | 715.08 Billion | 438.76 Billion | 438.76 Billion | 308.23 Billion | 172.22 Billion |
Common Stock | 1.37 Billion | 873.63 Million | 874.9 Million | 874.9 Million | 222.66 Billion | 165.15 Billion |
Retained Earnings | -213.05 Billion | -154.34 Billion | -135.48 Billion | -135.48 Billion | -67.03 Billion | -106.12 Billion |
Accumulated other comprehensive income | 721.47 Billion | 387.88 Billion | 256.18 Billion | 256.18 Billion | 167.75 Billion | 124.43 Billion |
Common Stock Equity | 1404.29 Billion | 715.08 Billion | 438.76 Billion | 438.76 Billion | 308.23 Billion | 172.22 Billion |
Capital Lease Obligation | 897.56 Million | 801.74 Million | 750.91 Million | 750.91 Million | 996 Million | 532 Million |
Total Investments | 275 Billion | 144.17 Billion | 82.67 Billion | 82.67 Billion | 52.34 Billion | 37.82 Billion |
Total Debt | 853.26 Billion | 425.09 Billion | 47.25 Billion | 47.25 Billion | 42.95 Billion | 30.31 Billion |
Net Debt | 850.86 Billion | 399.92 Billion | 38.12 Billion | 38.12 Billion | 35.22 Billion | 25.99 Billion |
0DWV
HPTN
0876
SST
1764
GBX