USD 40.42
(-0.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.25 Billion | 3.97 Billion | 3.85 Billion | 3.39 Billion | 3.17 Billion | 2.99 Billion |
Total Current Assets | 1.7 Billion | 1.69 Billion | 1.91 Billion | 1.66 Billion | 1.61 Billion | 1.37 Billion |
Cash And Short Term Investments | 351.8 Million | 281.7 Million | 543 Million | 646.76 Million | 833.74 Million | 329.68 Million |
Cash and Cash Equivalents | 351.8 Million | 281.7 Million | 543 Million | 646.76 Million | 833.74 Million | 329.68 Million |
Short Term Investments | -54.5 Million | 34.9 Million | 92.5 Thousand | - | - | - |
Net Receivables | 568.9 Million | 572.1 Million | 541 Million | 418.54 Million | 239.59 Million | 373.38 Million |
Inventory | 770.9 Million | 823.6 Million | 815.3 Million | 573.59 Million | 529.52 Million | 664.69 Million |
Other Current Assets | 17.1 Million | 21 Million | 16 Million | 24.62 Million | 8.34 Million | 8.8 Million |
Total Non-Current Assets | 2.54 Billion | 2.28 Billion | 1.93 Billion | 1.72 Billion | 1.56 Billion | 1.61 Billion |
Net PPE | 2.15 Billion | 1.8 Billion | 1.52 Billion | 1.33 Billion | 1.16 Billion | 1.26 Billion |
Good Will And Intangible Assets | 162.3 Million | 384.7 Million | 316.4 Million | 315.55 Million | 320.63 Million | 255.32 Million |
Good Will | 128.5 Million | 128.9 Million | 127.3 Million | 132.11 Million | 130.3 Million | 129.94 Million |
Intangible Assets | 33.8 Million | 255.8 Million | 189.1 Million | 183.44 Million | 190.32 Million | 125.37 Million |
Long-Term Investments | 141.8 Million | 88.7 Million | 92.5 Million | 79.89 Million | 72.35 Million | 91.81 Million |
Tax Assets | 34.2 Million | 33.1 Million | 68.6 Thousand | -8.59 Million | -3.62 Million | -4.56 Million |
Other Non Current Assets | 56.5 Million | -33.1 Million | -68.6 Thousand | 8.59 Million | 3.62 Million | 4.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.67 Billion | 2.51 Billion | 2.39 Billion | 1.88 Billion | 1.66 Billion | 1.51 Billion |
Total Current Liabilities | 1.01 Billion | 789.7 Million | 1.02 Billion | 941.98 Million | 815.4 Million | 595.47 Million |
Account Payables | 370.7 Million | 396.8 Million | 401.5 Million | 265.12 Million | 148.97 Million | 302 Million |
Tax Payables | - | - | - | - | - | 4.06 Million |
Short Term Debt | 351.6 Million | 297.1 Million | 296.6 Million | 372.17 Million | 351.52 Million | 27.11 Million |
Deferred Revenue | 6.7 Million | 46.2 Million | 35.3 Thousand | 7.37 Million | 42.46 Million | 85.07 Million |
Other Current Liabilities | 288 Million | 49.6 Million | 323.56 Million | 297.3 Million | 272.44 Million | 181.28 Million |
Total Non Current Liabilities | 1.65 Billion | 1.72 Billion | 1.37 Billion | 942.55 Million | 854.25 Million | 921.9 Million |
Long-Term Debt | 1.4 Billion | 1.6 Billion | 1.26 Billion | 826.5 Million | 804.08 Million | 822.88 Million |
Deferred Revenue Non Current | 58.9 Million | 46.2 Million | 35.3 Million | 42.79 Million | 42.46 Million | 85.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 66 Million | -46.2 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.57 Billion | 1.46 Billion | 1.45 Billion | 1.5 Billion | 1.5 Billion | 1.47 Billion |
Stock Holders Equity | 1.37 Billion | 1.25 Billion | 1.27 Billion | 1.3 Billion | 1.29 Billion | 1.27 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 1.03 Billion | 897.5 Million | 897.7 Million | 881.74 Million | 885.46 Million | 867.6 Million |
Accumulated other comprehensive income | -34 Million | -7.3 Million | -45.6 Million | -43.71 Million | -52.81 Million | -44.81 Million |
Common Stock Equity | 1.37 Billion | 1.25 Billion | 1.27 Billion | 1.3 Billion | 1.29 Billion | 1.27 Billion |
Capital Lease Obligation | 66 Million | 72.2 Million | 56.4 Million | 42.56 Million | 64.5 Million | - |
Total Investments | 87.3 Million | 88.7 Million | 92.59 Million | 79.89 Million | 72.35 Million | 91.81 Million |
Total Debt | 1.75 Billion | 1.6 Billion | 1.56 Billion | 1.19 Billion | 1.15 Billion | 850 Million |
Net Debt | 1.4 Billion | 1.32 Billion | 1.02 Billion | 551.91 Million | 321.86 Million | 520.31 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.25 Billion | 4.11 Billion | 4.04 Billion | 4.01 Billion | 3.97 Billion | 3.97 Billion |
Total Current Assets | 1.7 Billion | 1.61 Billion | 1.63 Billion | 1.67 Billion | 1.69 Billion | 1.69 Billion |
Cash And Short Term Investments | 351.8 Million | 291.8 Million | 272 Million | 307.3 Million | 281.7 Million | 281.7 Million |
Cash and Cash Equivalents | 351.8 Million | 291.8 Million | 272 Million | 307.3 Million | 281.7 Million | 281.7 Million |
Short Term Investments | -54.5 Million | 34.8 Million | 32.1 Million | 33.4 Million | 34.9 Million | 34.9 Million |
Net Receivables | 568.9 Million | 508.5 Million | 540 Million | 469.2 Million | 572.1 Million | 572.1 Million |
Inventory | 770.9 Million | 812.4 Million | 827 Million | 883.6 Million | 823.6 Million | 823.6 Million |
Other Current Assets | 17.1 Million | 293.1 Million | 263.5 Million | 14 Million | 21 Million | 21 Million |
Total Non-Current Assets | 2.54 Billion | 2.5 Billion | 2.4 Billion | 2.34 Billion | 2.28 Billion | 2.28 Billion |
Net PPE | 2.15 Billion | 2.09 Billion | 2 Billion | 1.87 Billion | 1.8 Billion | 1.8 Billion |
Good Will And Intangible Assets | 162.3 Million | 163.2 Million | 165.2 Million | 377.5 Million | 384.7 Million | 384.7 Million |
Good Will | 128.5 Million | 128 Million | 128 Million | 128.6 Million | 128.9 Million | 128.9 Million |
Intangible Assets | 33.8 Million | 35.2 Million | 37.2 Million | 248.9 Million | 255.8 Million | 255.8 Million |
Long-Term Investments | 141.8 Million | 144 Million | 146.4 Million | 89.4 Million | 88.7 Million | 88.7 Million |
Tax Assets | 34.2 Million | 34.9 Million | 34.1 Million | 33.5 Million | 114.1 Million | 33.1 Million |
Other Non Current Assets | 56.5 Million | 62.8 Million | 57.2 Million | -33.5 Million | -114.1 Million | -33.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.67 Billion | 2.57 Billion | 2.53 Billion | 2.52 Billion | 2.51 Billion | 2.51 Billion |
Total Current Liabilities | 1.01 Billion | 587.8 Million | 585.1 Million | 962.5 Million | 789.7 Million | 789.7 Million |
Account Payables | 370.7 Million | 314.1 Million | 303.4 Million | 324.2 Million | 396.8 Million | 396.8 Million |
Tax Payables | - | 4.3 Million | 6 Million | 5.3 Million | - | - |
Short Term Debt | 351.6 Million | 3.8 Million | 7.7 Million | 279.4 Million | 297.1 Million | 297.1 Million |
Deferred Revenue | 58.9 Million | 74 Million | 81.5 Million | 42.2 Million | 46.2 Million | 46.2 Million |
Other Current Liabilities | 235.8 Million | 195.9 Million | 192.5 Million | 316.7 Million | 49.6 Million | 49.6 Million |
Total Non Current Liabilities | 1.65 Billion | 1.98 Billion | 1.94 Billion | 1.56 Billion | 1.72 Billion | 1.72 Billion |
Long-Term Debt | 1.4 Billion | 1.76 Billion | 1.72 Billion | 1.47 Billion | 1.6 Billion | 1.6 Billion |
Deferred Revenue Non Current | 58.9 Million | 74 Million | 81.5 Million | 42.2 Million | -1.54 Billion | 46.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 66 Million | 65.1 Million | 64.2 Million | -42.2 Million | 1.54 Billion | -46.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.57 Billion | 1.54 Billion | 1.51 Billion | 1.48 Billion | 1.46 Billion | 1.46 Billion |
Stock Holders Equity | 1.37 Billion | 1.32 Billion | 1.29 Billion | 1.27 Billion | 1.25 Billion | 1.25 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 1.03 Billion | 966.9 Million | 942.7 Million | 919.1 Million | 897.5 Million | 897.5 Million |
Accumulated other comprehensive income | -34 Million | -8 Million | -8.89 Million | -6.4 Million | -7.3 Million | -7.3 Million |
Common Stock Equity | 1.37 Billion | 1.32 Billion | 1.29 Billion | 1.27 Billion | 1.25 Billion | 1.25 Billion |
Capital Lease Obligation | 66 Million | 65.09 Million | 64.2 Million | 72.3 Million | 72.2 Million | 72.2 Million |
Total Investments | 87.3 Million | 144 Million | 146.4 Million | 89.4 Million | 88.7 Million | 88.7 Million |
Total Debt | 1.75 Billion | 1.83 Billion | 1.79 Billion | 1.75 Billion | 1.6 Billion | 1.6 Billion |
Net Debt | 1.4 Billion | 1.53 Billion | 1.52 Billion | 1.45 Billion | 1.32 Billion | 1.32 Billion |
EDN
0DWV
HPTN
PONGF
SST
1764