USD 0.13
(-10.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.6 Million | 10.1 Million | 14.9 Million | 18.9 Million | 24 Million | 20.6 Million |
Cost of Revenue | 5.8 Million | 2.2 Million | 3.4 Million | 5.5 Million | 2.4 Million | 3.9 Million |
Gross Profit | 14.8 Million | 7.9 Million | 11.5 Million | 13.4 Million | 21.6 Million | 16.7 Million |
Operating Expenses | 27.6 Million | 13.9 Million | 14.4 Million | 16.9 Million | 18.8 Million | 13.6 Million |
Selling, General and Administrative Expenses | 8.8 Million | 8.5 Million | 3.8 Million | 5.1 Million | 5.6 Million | 5.5 Million |
Research and Development Expenses | 12 Million | 4.4 Million | 7.5 Million | 1.6 Million | 9.8 Million | 7.4 Million |
Other Expenses | 6.8 Million | -2.5 Million | -11.3 Million | -8.2 Million | 200 Thousand | -600 Thousand |
Cost and Expenses | 33.4 Million | 16.1 Million | 17.8 Million | 22.4 Million | 21.2 Million | 17.5 Million |
Operating Income | -12.8 Million | -8.5 Million | -23 Million | -11.6 Million | 2.9 Million | 2.5 Million |
Interest Expense | - | 500 Thousand | 200 Thousand | 100 Thousand | 200 Thousand | 400 Thousand |
Income Tax Expense | -100 Thousand | 900 Thousand | 100 Thousand | -700 Thousand | 100 Thousand | -600 Thousand |
Earnings before Tax | -13.4 Million | -8.5 Million | -24.9 Million | -12 Million | 1.9 Million | 2.1 Million |
Net Income | -13.5 Million | -9.5 Million | -23.8 Million | -11.9 Million | 2.3 Million | 2.7 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.08 | -0.04 | 0.01 | 0.01 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.08 | -0.04 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 425.88 Million | 379.28 Million | 304.79 Million | 292.45 Million | 269.44 Million | 270 Million |
Weighted Average Shares Outstanding (Diluted) | 422.71 Million | 379.28 Million | 304.79 Million | 292.45 Million | 294.91 Million | 283.86 Million |
Gross Margin | 0.72 | 0.78 | 0.77 | 0.71 | 0.90 | 0.81 |
EBIT Margin | 0.17 | -0.35 | 0.48 | 0.02 | 0.36 | 0.33 |
Profit Margin | -0.66 | -0.94 | -1.60 | -0.63 | 0.10 | 0.13 |
EBITDA | 3.5 Million | -3.5 Million | -10 Million | 400 Thousand | 8.3 Million | 5.2 Million |
Earnings Before Tax Margin | -0.62 | -0.84 | -1.54 | -0.61 | 0.12 | 0.12 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 7.1 Million | 20.6 Million | 7.1 Million | 6.4 Million | 3.2 Million | 5.8 Million |
Cost of Revenue | 2.1 Million | 19.5 Million | 2.1 Million | 5.5 Million | 800 Thousand | 3 Million |
Gross Profit | 5 Million | 1.1 Million | 5 Million | 900 Thousand | 2.4 Million | 2.8 Million |
Operating Expenses | 8.9 Million | 2.7 Million | 7.7 Million | 4.2 Million | 4.75 Million | 3.6 Million |
Selling, General and Administrative Expenses | 2.3 Million | - | 2.3 Million | 2.1 Million | 2.2 Million | 3.3 Million |
Research and Development Expenses | 4.35 Million | - | 4.35 Million | 1.7 Million | 1.65 Million | 1 Million |
Other Expenses | 2.25 Million | 4.6 Million | - | -400 Thousand | - | 700 Thousand |
Cost and Expenses | 11 Million | 22.2 Million | 9.8 Million | 9.7 Million | 5.55 Million | 6.6 Million |
Operating Income | -3.9 Million | -1.6 Million | -2.9 Million | -3.3 Million | -1.8 Million | -800 Thousand |
Interest Expense | - | 3.4 Million | - | 1.8 Million | - | 100 Thousand |
Income Tax Expense | 1 Million | 100 Thousand | - | 100 Thousand | - | 900 Thousand |
Earnings before Tax | -3.45 Million | -13.4 Million | -3.45 Million | -6.5 Million | -3.25 Million | -3.4 Million |
Net Income | -3.45 Million | -13.5 Million | -3.45 Million | -6.6 Million | -3.25 Million | -4.09 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 432.98 Million | 422.71 Million | 432.98 Million | 422.19 Million | 412.54 Million | 379.28 Million |
Weighted Average Shares Outstanding (Diluted) | 432.93 Million | 422.71 Million | 432.93 Million | 422.19 Million | 412.5 Million | 379.28 Million |
Gross Margin | 0.70 | 0.05 | 0.70 | 0.14 | 0.75 | 0.48 |
EBIT Margin | -0.01 | - | -0.01 | 0.09 | -0.53 | 0.17 |
Profit Margin | -0.49 | -0.66 | -0.49 | -1.03 | -1.02 | -0.71 |
EBITDA | -100 Thousand | - | -100 Thousand | 600 Thousand | -1.7 Million | 1 Million |
Earnings Before Tax Margin | -0.55 | -0.08 | -0.41 | -0.52 | -0.56 | -0.14 |
SST
1764
GBX
HETA4
GDNGY
UMICF