USD 73.66
(-2.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.91 Billion | 15.89 Billion | 16.46 Billion | 16.05 Billion | 17.43 Billion | 12.9 Billion |
Total Current Assets | 3.62 Billion | 2.47 Billion | 2.51 Billion | 4.44 Billion | 3.68 Billion | 3.17 Billion |
Cash And Short Term Investments | 1.88 Billion | 709.2 Million | 819.3 Million | 2.94 Billion | 1.2 Billion | 1.17 Billion |
Cash and Cash Equivalents | 1.88 Billion | 709.2 Million | 819.3 Million | 1.82 Billion | 1.2 Billion | 1.17 Billion |
Short Term Investments | - | - | - | 1.11 Billion | - | - |
Net Receivables | 1.06 Billion | 958.5 Million | 930.2 Million | 810.3 Million | 1.38 Billion | 1.19 Billion |
Inventory | 536.9 Million | 536.7 Million | 512.7 Million | 455.5 Million | 640.3 Million | 574.5 Million |
Other Current Assets | 126.1 Million | 272.6 Million | 252.7 Million | 237.1 Million | 458.8 Million | 193.2 Million |
Total Non-Current Assets | 13.29 Billion | 13.41 Billion | 13.95 Billion | 11.6 Billion | 13.75 Billion | 9.73 Billion |
Net PPE | 594.8 Million | 421.9 Million | 571.1 Million | 610.7 Million | 726.3 Million | 576.1 Million |
Good Will And Intangible Assets | 12.28 Billion | 12.53 Billion | 13.04 Billion | 10.64 Billion | 12.24 Billion | 8.6 Billion |
Good Will | 9.12 Billion | 9.04 Billion | 9.15 Billion | 7.35 Billion | 8.39 Billion | 6.13 Billion |
Intangible Assets | 3.15 Billion | 3.48 Billion | 3.89 Billion | 3.29 Billion | 3.84 Billion | 2.47 Billion |
Long-Term Investments | 57 Million | 40 Million | - | 77 Million | 82 Million | 263 Million |
Tax Assets | -1.00 | -40 Million | - | -77 Million | -82 Million | -263 Million |
Other Non Current Assets | 357.9 Million | 455.8 Million | 337.3 Million | 344.1 Million | 779.6 Million | 548.9 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 6.58 Billion | 6.2 Billion | 6.94 Billion | 7.07 Billion | 10.03 Billion | 6.29 Billion |
Total Current Liabilities | 1.79 Billion | 2.72 Billion | 3.71 Billion | 2.86 Billion | 3.46 Billion | 2.19 Billion |
Account Payables | 608.6 Million | 623 Million | 557.9 Million | 480.8 Million | 765.5 Million | 706.5 Million |
Tax Payables | 129.8 Million | 132.5 Million | 53 Million | 65.5 Million | 99 Million | 174.7 Million |
Short Term Debt | 37.6 Million | 999.7 Million | 2.19 Billion | 1.44 Billion | 1.55 Billion | 455.6 Million |
Deferred Revenue | 544.6 Million | 509.6 Million | 457.6 Million | 376.4 Million | 410.1 Million | 288.1 Million |
Other Current Liabilities | 600.5 Million | 594.8 Million | 503.1 Million | 556.8 Million | 736.7 Million | 741.9 Million |
Total Non Current Liabilities | 4.79 Billion | 3.47 Billion | 3.23 Billion | 4.21 Billion | 6.57 Billion | 4.1 Billion |
Long-Term Debt | 3.64 Billion | 2.25 Billion | 1.94 Billion | 2.98 Billion | 4.98 Billion | 2.97 Billion |
Deferred Revenue Non Current | 45.8 Million | 38 Million | 33.8 Million | 34.2 Million | 99.2 Million | 92.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 976.9 Million | 1.18 Billion | 1.28 Billion | 1.23 Billion | 1.58 Billion | 1.12 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.32 Billion | 9.68 Billion | 9.51 Billion | 8.97 Billion | 7.4 Billion | 6.61 Billion |
Stock Holders Equity | 10.31 Billion | 9.68 Billion | 9.51 Billion | 8.96 Billion | 7.38 Billion | 6.59 Billion |
Common Stock | 3.6 Million | 3.6 Million | 3.6 Million | 3.4 Million | 3.4 Million | 3.4 Million |
Retained Earnings | 7.5 Billion | 6.74 Billion | 6.02 Billion | 5.54 Billion | 4.12 Billion | 3.55 Billion |
Accumulated other comprehensive income | -326.09 Million | -325.7 Million | -185 Million | -141.1 Million | -56.3 Million | -86.6 Million |
Common Stock Equity | 10.31 Billion | 9.68 Billion | 9.51 Billion | 8.96 Billion | 7.38 Billion | 6.59 Billion |
Capital Lease Obligation | 126.3 Million | 169.4 Million | 184.5 Million | 201.3 Million | 213.9 Million | - |
Total Investments | 57 Million | 40 Million | - | 1.11 Billion | 82 Million | 263 Million |
Total Debt | 3.81 Billion | 3.25 Billion | 4.14 Billion | 4.43 Billion | 6.54 Billion | 3.43 Billion |
Net Debt | 1.92 Billion | 2.54 Billion | 3.32 Billion | 2.6 Billion | 5.33 Billion | 2.25 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 17.45 Billion | 17.28 Billion | 17.52 Billion | 16.91 Billion | 16.91 Billion | 15.66 Billion |
Total Current Assets | 2.63 Billion | 2.46 Billion | 2.56 Billion | 3.62 Billion | 3.62 Billion | 2.46 Billion |
Cash And Short Term Investments | 811.3 Million | 644.1 Million | 704.6 Million | 1.88 Billion | 1.88 Billion | 714.1 Million |
Cash and Cash Equivalents | 811.3 Million | 644.1 Million | 704.6 Million | 1.88 Billion | 1.88 Billion | 714.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 912.2 Million | 1.04 Billion | 1.06 Billion | 1.06 Billion | 1.06 Billion | 925.4 Million |
Inventory | 563.9 Million | 572 Million | 580.8 Million | 536.9 Million | 536.9 Million | 552.5 Million |
Other Current Assets | 347.8 Million | 207.9 Million | 206.9 Million | 126.1 Million | 126.1 Million | 277.3 Million |
Total Non-Current Assets | 14.81 Billion | 14.81 Billion | 14.95 Billion | 13.29 Billion | 13.29 Billion | 13.19 Billion |
Net PPE | 425.1 Million | 576.9 Million | 592.7 Million | 594.8 Million | 594.8 Million | 430.8 Million |
Good Will And Intangible Assets | 13.83 Billion | 13.8 Billion | 13.94 Billion | 12.28 Billion | 12.28 Billion | 12.28 Billion |
Good Will | 10.32 Billion | 10.21 Billion | 10.23 Billion | 9.12 Billion | 9.12 Billion | 9.05 Billion |
Intangible Assets | 3.51 Billion | 3.59 Billion | 3.71 Billion | 3.15 Billion | 3.15 Billion | 3.22 Billion |
Long-Term Investments | 62 Million | 57 Million | 55 Million | 57 Million | 57 Million | 60 Million |
Tax Assets | -62 Million | - | -1.00 | -1.00 | -1.00 | -60 Million |
Other Non Current Assets | 561 Million | 376 Million | 363.2 Million | 357.9 Million | 357.9 Million | 479.3 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 6.89 Billion | 6.77 Billion | 7.03 Billion | 6.58 Billion | 6.58 Billion | 5.58 Billion |
Total Current Liabilities | 2.1 Billion | 2.04 Billion | 1.73 Billion | 1.79 Billion | 1.79 Billion | 2.42 Billion |
Account Payables | 623.8 Million | 636.1 Million | 667.2 Million | 608.6 Million | 608.6 Million | 574.8 Million |
Tax Payables | - | - | - | 129.8 Million | 129.8 Million | - |
Short Term Debt | 408.1 Million | 383.9 Million | - | 37.6 Million | 37.6 Million | 749.9 Million |
Deferred Revenue | 510.8 Million | 518.29 Million | 540.1 Million | 544.6 Million | 544.6 Million | 513.5 Million |
Other Current Liabilities | 558.1 Million | 507.5 Million | 531.4 Million | 600.5 Million | 600.5 Million | 581.8 Million |
Total Non Current Liabilities | 4.79 Billion | 4.73 Billion | 5.29 Billion | 4.79 Billion | 4.79 Billion | 3.16 Billion |
Long-Term Debt | 3.45 Billion | 3.39 Billion | 3.94 Billion | 3.64 Billion | 3.64 Billion | 1.98 Billion |
Deferred Revenue Non Current | 48.7 Million | 45.7 Million | 45.4 Million | 45.8 Million | 45.8 Million | 41.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.33 Billion | 1.12 Billion | 1.13 Billion | 976.9 Million | 976.9 Million | 1.17 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.56 Billion | 10.5 Billion | 10.48 Billion | 10.32 Billion | 10.32 Billion | 10.08 Billion |
Stock Holders Equity | 10.55 Billion | 10.49 Billion | 10.47 Billion | 10.31 Billion | 10.31 Billion | 10.07 Billion |
Common Stock | 3.7 Million | 3.7 Million | 3.7 Million | 3.6 Million | 3.6 Million | 3.6 Million |
Retained Earnings | 8.04 Billion | 7.85 Billion | 7.68 Billion | 7.5 Billion | 7.5 Billion | 7.26 Billion |
Accumulated other comprehensive income | -334.2 Million | -423.6 Million | -402.5 Million | -326.09 Million | -326.09 Million | -365.8 Million |
Common Stock Equity | 10.55 Billion | 10.49 Billion | 10.47 Billion | 10.31 Billion | 10.31 Billion | 10.07 Billion |
Capital Lease Obligation | - | 166 Million | 177 Million | 126.3 Million | 126.3 Million | 165 Million |
Total Investments | 62 Million | 57 Million | 55 Million | 57 Million | 57 Million | 60 Million |
Total Debt | 3.85 Billion | 3.94 Billion | 4.11 Billion | 3.81 Billion | 3.81 Billion | 2.73 Billion |
Net Debt | 3.04 Billion | 3.3 Billion | 3.41 Billion | 1.92 Billion | 1.92 Billion | 2.01 Billion |
EBM
INDOAMIN
SRECR
7947
AIML
GTN