INR 39.98
(-4.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 201.04 Million | 164.03 Million | 233.68 Million | 197.3 Million | 146.64 Million | 112.45 Million |
Total Current Assets | 134.12 Million | 93.88 Million | 169.94 Million | 150.59 Million | 121.6 Million | 93.78 Million |
Cash And Short Term Investments | 819 Thousand | 877 Thousand | 719 Thousand | 845 Thousand | 2.72 Million | 1.38 Million |
Cash and Cash Equivalents | 819 Thousand | 877 Thousand | 719 Thousand | 845 Thousand | 2.72 Million | 1.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 82.64 Million | 38.57 Million | 97.12 Million | 95.53 Million | 74.67 Million | 41.42 Million |
Inventory | 48.38 Million | 45.58 Million | 70.29 Million | 47.58 Million | 39.73 Million | 48.39 Million |
Other Current Assets | 2.27 Million | 8.85 Million | 1.81 Million | 6.62 Million | 4.47 Million | 2.58 Million |
Total Non-Current Assets | 66.92 Million | 70.14 Million | 63.73 Million | 46.71 Million | 25.03 Million | 18.67 Million |
Net PPE | 63.55 Million | 62.03 Million | 61.06 Million | 44.89 Million | 23.13 Million | 15.79 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 421 Thousand | 5.26 Million | 150 Thousand | 150 Thousand | 229 Thousand | 1.21 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.94 Million | 2.84 Million | 2.51 Million | 1.67 Million | 1.67 Million | 1.66 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 59.99 Million | 49.68 Million | 127.5 Million | 122.12 Million | 90 Million | 58.37 Million |
Total Current Liabilities | 59.99 Million | 40.76 Million | 97.89 Million | 103.74 Million | 90 Million | 58.37 Million |
Account Payables | 16.6 Million | 7.82 Million | 48.78 Million | 59.43 Million | 52.28 Million | 27.25 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 39.21 Million | 28.9 Million | 43.51 Million | 39.21 Million | 35 Million | 31.28 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.17 Million | 4.04 Million | 5.59 Million | 5.08 Million | 2.72 Million | -166.98 Thousand |
Total Non Current Liabilities | - | 8.92 Million | 29.6 Million | 18.38 Million | - | - |
Long-Term Debt | - | 8.92 Million | 29.6 Million | 18.38 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 137.95 Million | 114.34 Million | 106.18 Million | 75.17 Million | 56.63 Million | 54.07 Million |
Stock Holders Equity | 137.95 Million | 114.34 Million | 106.18 Million | 75.17 Million | 56.63 Million | 54.07 Million |
Common Stock | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million |
Retained Earnings | 97.95 Million | 74.34 Million | 66.18 Million | 35.17 Million | 16.63 Million | 14.07 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 137.95 Million | 114.34 Million | 106.18 Million | 75.17 Million | 56.63 Million | 54.07 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 421 Thousand | 5.26 Million | 150 Thousand | 150 Thousand | 229 Thousand | 1.21 Million |
Total Debt | 39.21 Million | 37.82 Million | 73.11 Million | 57.6 Million | 35 Million | 31.28 Million |
Net Debt | 38.39 Million | 36.94 Million | 72.39 Million | 56.75 Million | 32.28 Million | 29.9 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 201.04 Million | 201.04 Million | - | 156.03 Million | - |
Total Current Assets | 819 Thousand | 134.12 Million | 134.12 Million | 914 Thousand | 89.86 Million | 877 Thousand |
Cash And Short Term Investments | 819 Thousand | 819 Thousand | 819 Thousand | 914 Thousand | 914 Thousand | 877 Thousand |
Cash and Cash Equivalents | -819 Thousand | 819 Thousand | 819 Thousand | -914 Thousand | 914 Thousand | -877 Thousand |
Short Term Investments | 1.63 Million | - | - | 1.82 Million | - | 1.75 Million |
Net Receivables | - | 82.64 Million | 82.64 Million | - | 46.23 Million | - |
Inventory | - | 48.38 Million | 48.38 Million | - | 32.26 Million | - |
Other Current Assets | - | 2.27 Million | 2.27 Million | - | 10.44 Million | - |
Total Non-Current Assets | -819 Thousand | 66.92 Million | 66.92 Million | -914 Thousand | 66.17 Million | -877 Thousand |
Net PPE | - | 63.55 Million | 63.55 Million | - | 60.61 Million | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 421 Thousand | 421 Thousand | - | 5.55 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -819 Thousand | 2.94 Million | 2.94 Million | -914 Thousand | - | -877 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | 59.99 Million | 59.99 Million | - | 46.05 Million | - |
Total Current Liabilities | - | 59.99 Million | 59.99 Million | - | 46.05 Million | - |
Account Payables | - | 16.6 Million | 16.6 Million | - | 19.31 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 39.21 Million | 39.21 Million | - | 24.15 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 4.17 Million | 4.17 Million | - | 2.58 Million | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 137.95 Million | 137.95 Million | 137.95 Million | 107.59 Million | 107.59 Million | 114.34 Million |
Stock Holders Equity | 137.95 Million | 137.95 Million | 137.95 Million | 107.59 Million | 107.59 Million | 114.34 Million |
Common Stock | - | 40 Million | 40 Million | - | 40 Million | - |
Retained Earnings | - | - | 97.95 Million | - | 67.59 Million | - |
Accumulated other comprehensive income | 137.95 Million | 97.95 Million | - | 107.59 Million | - | 114.34 Million |
Common Stock Equity | 137.95 Million | 137.95 Million | 137.95 Million | 107.59 Million | 107.59 Million | 114.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.63 Million | 421 Thousand | 421 Thousand | 1.82 Million | 5.55 Million | 1.75 Million |
Total Debt | - | 39.21 Million | 39.21 Million | - | 24.15 Million | - |
Net Debt | 819 Thousand | 38.39 Million | 38.39 Million | 914 Thousand | 23.23 Million | 877 Thousand |
ADM
0756
AVTE
FTV
EBM
INDOAMIN