AUD 0.58
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 299.3 Million | 310.98 Million | 317.21 Million | 330.43 Million | 337.3 Million | 352.7 Million |
Total Current Assets | 78.74 Million | 81.12 Million | 80.39 Million | 87.97 Million | 86.5 Million | 94.77 Million |
Cash And Short Term Investments | 31.55 Million | 72.86 Million | 73.53 Million | 49.37 Million | 57.04 Million | 50.72 Million |
Cash and Cash Equivalents | 31.55 Million | 72.86 Million | 73.53 Million | 49.37 Million | 57.04 Million | 50.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 39.18 Million | -1.06 Million | -936 Thousand | 31 Million | 19.91 Million | 38.09 Million |
Inventory | 1.97 Million | 7.94 Million | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | 4.43 Million | 1.37 Million | 7.8 Million | 7.59 Million | 9.55 Million | 5.96 Million |
Total Non-Current Assets | 220.56 Million | 229.86 Million | 236.81 Million | 242.45 Million | 250.79 Million | 257.92 Million |
Net PPE | 9.25 Million | 10.65 Million | 9.73 Million | 7.72 Million | 9.85 Million | 10.45 Million |
Good Will And Intangible Assets | 116.97 Million | 123.53 Million | 129.21 Million | 136.14 Million | 141.68 Million | 148.35 Million |
Good Will | 96.3 Million | 96.42 Million | 95.99 Million | 96.61 Million | 95.99 Million | 96.17 Million |
Intangible Assets | 20.67 Million | 27.11 Million | 33.21 Million | 39.52 Million | 45.68 Million | 52.17 Million |
Long-Term Investments | 20.67 Million | - | - | - | - | - |
Tax Assets | 5.05 Million | 4.8 Million | 5.5 Million | 4.85 Million | 4.26 Million | 2.97 Million |
Other Non Current Assets | 68.6 Million | 90.86 Million | 92.37 Million | 93.73 Million | 94.98 Million | 96.13 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 81.43 Million | 93.6 Million | 93.64 Million | 109.88 Million | 118.19 Million | 116.44 Million |
Total Current Liabilities | 47.42 Million | 43.24 Million | 38.69 Million | 36.41 Million | 34.59 Million | 35.53 Million |
Account Payables | 24.76 Million | 20.84 Million | 19.08 Million | 16.92 Million | 19.42 Million | 24.77 Million |
Tax Payables | 157 Thousand | 63 Thousand | 91 Thousand | 149 Thousand | - | 306 Thousand |
Short Term Debt | 1.54 Million | 1.21 Million | 1.37 Million | 1.28 Million | 1.52 Million | 1.15 Million |
Deferred Revenue | 1.55 Million | 19.77 Million | 17.24 Million | 1 Million | 1.26 Million | 534 Thousand |
Other Current Liabilities | 19.56 Million | 1.41 Million | 987 Thousand | 17.2 Million | 12.38 Million | 9.06 Million |
Total Non Current Liabilities | 34 Million | 50.35 Million | 54.95 Million | 73.47 Million | 83.6 Million | 80.91 Million |
Long-Term Debt | 7.96 Million | 25.91 Million | 32.14 Million | 51.68 Million | 62.76 Million | 61.39 Million |
Deferred Revenue Non Current | 2.12 Million | 24.33 Million | 30.3 Million | 50.29 Million | 60.3 Million | 59.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 463 Thousand | -23.93 Million | -29.9 Million | -49.82 Million | -59.81 Million | -58.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 217.87 Million | 217.37 Million | 223.56 Million | 220.55 Million | 219.1 Million | 236.25 Million |
Stock Holders Equity | 217.87 Million | 217.37 Million | 223.56 Million | 220.55 Million | 219.1 Million | 236.25 Million |
Common Stock | 430.33 Million | 432.12 Million | 437.5 Million | 437.5 Million | 437.5 Million | 444.04 Million |
Retained Earnings | -218.88 Million | -222.91 Million | -224.15 Million | -226.95 Million | -226.86 Million | -217.2 Million |
Accumulated other comprehensive income | 6.42 Million | 8.15 Million | 10.21 Million | 9.99 Million | 8.46 Million | 9.41 Million |
Common Stock Equity | 217.87 Million | 217.37 Million | 223.56 Million | 220.55 Million | 219.1 Million | 236.25 Million |
Capital Lease Obligation | 3.67 Million | 3.19 Million | 3.61 Million | 3.15 Million | 4.48 Million | 3.57 Million |
Total Investments | 20.67 Million | - | - | - | - | - |
Total Debt | 7.96 Million | 27.12 Million | 33.51 Million | 52.97 Million | 64.29 Million | 62.54 Million |
Net Debt | -23.58 Million | -45.73 Million | -40.01 Million | 3.59 Million | 7.25 Million | 11.82 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 299.3 Million | 301.21 Million | 299.3 Million | 310.88 Million | 310.88 Million | 310.98 Million |
Total Current Assets | 78.74 Million | 78.74 Million | 78.74 Million | 85.08 Million | 85.08 Million | 81.12 Million |
Cash And Short Term Investments | 31.55 Million | 31.55 Million | 31.55 Million | 23.62 Million | 23.62 Million | 72.86 Million |
Cash and Cash Equivalents | 31.55 Million | 31.55 Million | 31.55 Million | 23.62 Million | 23.62 Million | 72.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 39.18 Million | 41.62 Million | 39.18 Million | 53.85 Million | 48.55 Million | -1.06 Million |
Inventory | 1.97 Million | - | 1.97 Million | 1.00 | 1.00 | 7.94 Million |
Other Current Assets | 4.43 Million | 5.56 Million | 6.03 Million | 7.6 Million | 12.9 Million | 1.37 Million |
Total Non-Current Assets | 220.56 Million | 222.47 Million | 220.56 Million | 225.8 Million | 225.8 Million | 229.86 Million |
Net PPE | 9.25 Million | 9.25 Million | 9.25 Million | 10.73 Million | 10.73 Million | 10.65 Million |
Good Will And Intangible Assets | 116.97 Million | 96.3 Million | 116.97 Million | 120.12 Million | 120.12 Million | 123.53 Million |
Good Will | 96.3 Million | 96.3 Million | 96.3 Million | 96.32 Million | 96.32 Million | 96.42 Million |
Intangible Assets | 20.67 Million | - | 20.67 Million | 23.79 Million | 23.79 Million | 27.11 Million |
Long-Term Investments | 20.67 Million | 20.67 Million | - | 23.79 Million | - | - |
Tax Assets | 5.05 Million | 6.96 Million | - | 4.86 Million | - | 4.8 Million |
Other Non Current Assets | 68.6 Million | 89.27 Million | 94.32 Million | 66.28 Million | 94.94 Million | 90.86 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 81.43 Million | 83.34 Million | 81.43 Million | 90.83 Million | 90.83 Million | 93.6 Million |
Total Current Liabilities | 47.42 Million | 47.42 Million | 47.42 Million | 44.43 Million | 44.43 Million | 43.24 Million |
Account Payables | 24.76 Million | 24.76 Million | 24.76 Million | 41.02 Million | 41.02 Million | 20.84 Million |
Tax Payables | 157 Thousand | 157 Thousand | - | 176 Thousand | - | 63 Thousand |
Short Term Debt | 1.54 Million | 1.54 Million | - | 176 Thousand | - | 1.21 Million |
Deferred Revenue | 1.55 Million | 1.55 Million | - | 396 Thousand | - | 19.77 Million |
Other Current Liabilities | 19.56 Million | 19.56 Million | 22.66 Million | 2.83 Million | 3.41 Million | 1.41 Million |
Total Non Current Liabilities | 34 Million | 35.91 Million | 34 Million | 46.39 Million | 46.39 Million | 50.35 Million |
Long-Term Debt | 7.96 Million | 7.96 Million | 7.96 Million | 22.63 Million | 22.63 Million | 25.91 Million |
Deferred Revenue Non Current | 2.12 Million | 2.12 Million | - | - | - | 24.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 463 Thousand | 463 Thousand | 26.03 Million | 403 Thousand | 23.76 Million | -23.93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 217.87 Million | 217.87 Million | 217.87 Million | 220.05 Million | 220.05 Million | 217.37 Million |
Stock Holders Equity | 217.87 Million | 217.87 Million | 217.87 Million | 220.05 Million | 220.05 Million | 217.37 Million |
Common Stock | 430.33 Million | 430.33 Million | 430.33 Million | 431.28 Million | 431.28 Million | 432.12 Million |
Retained Earnings | -218.88 Million | -218.88 Million | -218.88 Million | -217.95 Million | -217.95 Million | -222.91 Million |
Accumulated other comprehensive income | 6.42 Million | 6.41 Million | 6.41 Million | 6.71 Million | 6.71 Million | 8.15 Million |
Common Stock Equity | 217.87 Million | 217.87 Million | 217.87 Million | 220.05 Million | 220.05 Million | 217.37 Million |
Capital Lease Obligation | 3.67 Million | 2.12 Million | 3.67 Million | 1.47 Million | 1.47 Million | 3.19 Million |
Total Investments | 20.67 Million | 20.67 Million | - | 23.79 Million | - | - |
Total Debt | 7.96 Million | 11.63 Million | 7.96 Million | 22.63 Million | 22.63 Million | 27.12 Million |
Net Debt | -23.58 Million | -19.91 Million | -23.58 Million | -995 Thousand | -995 Thousand | -45.73 Million |
FTV
EBM
INDOAMIN
ERKA
7947
AIML