USD 101.74
(-6.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.66 Billion | 4.35 Billion | 3.73 Billion | 2.88 Billion | 2.32 Billion | 1.23 Billion |
Total Current Assets | 1.31 Billion | 1.45 Billion | 1.27 Billion | 1.04 Billion | 701.48 Million | 559.45 Million |
Cash And Short Term Investments | 34.38 Million | 9.79 Million | 139.44 Million | 307.77 Million | 27.03 Million | 644 Thousand |
Cash and Cash Equivalents | 34.38 Million | 9.79 Million | 139.44 Million | 307.77 Million | 27.03 Million | 644 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 127.38 Million | 102.05 Million | 84.97 Million | 50.42 Million | 72.16 Million | 71.85 Million |
Inventory | 1.1 Billion | 1.29 Billion | 1 Billion | 654 Million | 581.86 Million | 471.01 Million |
Other Current Assets | 48.72 Million | 53.29 Million | 40.78 Million | 28.25 Million | 20.41 Million | 15.94 Million |
Total Non-Current Assets | 3.34 Billion | 2.89 Billion | 2.45 Billion | 1.83 Billion | 1.62 Billion | 674.63 Million |
Net PPE | 2.91 Billion | 2.46 Billion | 2.03 Billion | 1.49 Billion | 1.27 Billion | 328.36 Million |
Good Will And Intangible Assets | 411.8 Million | 407.82 Million | 407.4 Million | 336.71 Million | 336.74 Million | 336.77 Million |
Good Will | 257.94 Million | 255.47 Million | 255.47 Million | 227.44 Million | 227.44 Million | 227.44 Million |
Intangible Assets | 153.86 Million | 152.35 Million | 151.93 Million | 109.26 Million | 109.29 Million | 109.33 Million |
Long-Term Investments | - | - | - | -27.99 Million | -18.37 Million | -26.83 Million |
Tax Assets | 14.22 Million | 11.26 Million | 9.83 Million | 27.99 Million | 18.37 Million | 26.83 Million |
Other Non Current Assets | 7.33 Million | 10.97 Million | 7.27 Million | 7.56 Million | 7.53 Million | 9.49 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.73 Billion | 2.69 Billion | 2.4 Billion | 1.88 Billion | 1.55 Billion | 649.78 Million |
Total Current Liabilities | 1.15 Billion | 1 Billion | 1.03 Billion | 698.83 Million | 552.54 Million | 404.28 Million |
Account Payables | 679.26 Million | 590.88 Million | 661.88 Million | 417.89 Million | 368.45 Million | 313.5 Million |
Tax Payables | 24.06 Million | 51.66 Million | 45.37 Million | 12.39 Million | 22.63 Million | 12.04 Million |
Short Term Debt | 128.53 Million | 107.79 Million | 106.7 Million | 96.14 Million | 74.59 Million | 3.5 Million |
Deferred Revenue | 11.27 Million | 10.06 Million | 14.49 Million | 10.11 Million | 6.68 Million | 5.24 Million |
Other Current Liabilities | 332.94 Million | 298.01 Million | 248.93 Million | 174.67 Million | 102.8 Million | 82.03 Million |
Total Non Current Liabilities | 1.57 Billion | 1.68 Billion | 1.37 Billion | 1.18 Billion | 1 Billion | 245.49 Million |
Long-Term Debt | 1.49 Billion | 1.63 Billion | 1.31 Billion | 1.14 Billion | 986.87 Million | 141.83 Million |
Deferred Revenue Non Current | - | 41.52 Million | - | - | - | 153.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.66 Million | -28.79 Million | 17.77 Million | 7.92 Million | 2.17 Million | -76.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.93 Billion | 1.65 Billion | 1.32 Billion | 997.38 Million | 764.33 Million | 584.3 Million |
Stock Holders Equity | 1.93 Billion | 1.65 Billion | 1.32 Billion | 997.38 Million | 764.33 Million | 584.3 Million |
Common Stock | 107 Thousand | 106 Thousand | 106 Thousand | 104 Thousand | 101 Thousand | 98 Thousand |
Retained Earnings | 1.41 Billion | 1.17 Billion | 872.22 Million | 588.99 Million | 394.01 Million | 243.56 Million |
Accumulated other comprehensive income | 1.42 Million | 4.33 Million | 535 Thousand | 164 Thousand | -193 Thousand | 186 Thousand |
Common Stock Equity | 1.93 Billion | 1.65 Billion | 1.32 Billion | 997.38 Million | 764.33 Million | 584.3 Million |
Capital Lease Obligation | 1.42 Billion | 1.33 Billion | 1.22 Billion | 1.03 Billion | 918.86 Million | - |
Total Investments | - | - | - | -27.99 Million | -18.37 Million | -26.83 Million |
Total Debt | 1.62 Billion | 1.74 Billion | 1.42 Billion | 1.24 Billion | 1.06 Billion | 145.33 Million |
Net Debt | 1.59 Billion | 1.73 Billion | 1.28 Billion | 936.65 Million | 1.03 Billion | 144.69 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.54 Billion | 4.81 Billion | 4.65 Billion | 4.66 Billion | 4.66 Billion | 4.63 Billion |
Total Current Assets | 1.38 Billion | 1.34 Billion | 1.25 Billion | 1.31 Billion | 1.31 Billion | 1.33 Billion |
Cash And Short Term Investments | 180.77 Million | 138.06 Million | 57.42 Million | 34.38 Million | 34.38 Million | 61.62 Million |
Cash and Cash Equivalents | 180.77 Million | 138.06 Million | 57.42 Million | 34.38 Million | 34.38 Million | 61.62 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 104.35 Million | 113.44 Million | 116.78 Million | 127.38 Million | 127.38 Million | 113.89 Million |
Inventory | 1.04 Billion | 1.03 Billion | 1.03 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
Other Current Assets | 57.73 Million | 53.41 Million | 49.74 Million | 48.72 Million | 48.72 Million | 55.13 Million |
Total Non-Current Assets | 2.15 Billion | 3.47 Billion | 3.4 Billion | 3.34 Billion | 3.34 Billion | 3.3 Billion |
Net PPE | 3.11 Billion | 3.04 Billion | 2.96 Billion | 2.91 Billion | 2.91 Billion | 2.86 Billion |
Good Will And Intangible Assets | 409.05 Million | 409.97 Million | 410.89 Million | 411.8 Million | 411.8 Million | 412.72 Million |
Good Will | 257.94 Million | 257.94 Million | 257.94 Million | 257.94 Million | 257.94 Million | 257.94 Million |
Intangible Assets | 151.11 Million | 152.03 Million | 152.95 Million | 153.86 Million | 153.86 Million | 154.78 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 16.63 Million | 15.23 Million | 15.4 Million | 14.22 Million | 14.22 Million | 12.44 Million |
Other Non Current Assets | -1.38 Billion | 7.51 Million | 7.21 Million | 7.33 Million | 7.33 Million | 7.71 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.82 Billion | 2.77 Billion | 2.67 Billion | 2.73 Billion | 2.73 Billion | 2.75 Billion |
Total Current Liabilities | 1.19 Billion | 1.14 Billion | 1.07 Billion | 1.15 Billion | 1.15 Billion | 1.17 Billion |
Account Payables | 737.84 Million | 698.71 Million | 641.18 Million | 679.26 Million | 679.26 Million | 706.32 Million |
Tax Payables | - | - | - | 24.06 Million | 24.06 Million | - |
Short Term Debt | 136.73 Million | 134.87 Million | 131.25 Million | 128.53 Million | 128.53 Million | 127.45 Million |
Deferred Revenue | 12.47 Million | 86.62 Million | 86.79 Million | 11.27 Million | 11.27 Million | 13.38 Million |
Other Current Liabilities | 305.97 Million | 228.97 Million | 214.41 Million | 332.94 Million | 332.94 Million | 327.22 Million |
Total Non Current Liabilities | 1.62 Billion | 1.62 Billion | 1.6 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion |
Long-Term Debt | 1.36 Billion | 194.73 Million | 194.83 Million | 1.49 Billion | 1.49 Billion | 1.52 Billion |
Deferred Revenue Non Current | -53.37 Million | 1.36 Billion | 1.33 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 259.64 Million | 11.43 Million | 11.15 Million | 15.66 Million | 15.66 Million | 11.03 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 2.11 Billion | 2.04 Billion | 1.98 Billion | 1.93 Billion | 1.93 Billion | 1.88 Billion |
Stock Holders Equity | 2.11 Billion | 2.04 Billion | 1.98 Billion | 1.93 Billion | 1.93 Billion | 1.88 Billion |
Common Stock | 107 Thousand | 107 Thousand | 107 Thousand | 107 Thousand | 107 Thousand | 107 Thousand |
Retained Earnings | 1.57 Billion | 1.52 Billion | 1.46 Billion | 1.41 Billion | 1.41 Billion | 1.37 Billion |
Accumulated other comprehensive income | -79 Thousand | 106 Thousand | 452 Thousand | 1.42 Million | 1.42 Million | 2.45 Million |
Common Stock Equity | 2.11 Billion | 2.04 Billion | 1.98 Billion | 1.93 Billion | 1.93 Billion | 1.88 Billion |
Capital Lease Obligation | 134.62 Million | 1.36 Billion | 1.33 Billion | 1.42 Billion | 1.42 Billion | 1.45 Billion |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.5 Billion | 1.69 Billion | 1.66 Billion | 1.62 Billion | 1.62 Billion | 1.64 Billion |
Net Debt | 1.32 Billion | 1.55 Billion | 1.6 Billion | 1.59 Billion | 1.59 Billion | 1.58 Billion |
TQ5
3128
FTHM
GANX
PHL
BALM3