AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.12 Million | 3.32 Million | 6.1 Million | 5.61 Million | 2.15 Million | 2.92 Million |
Total Current Assets | 7.12 Million | 3.29 Million | 4.85 Million | 4.58 Million | 978.24 Thousand | 1.29 Million |
Cash And Short Term Investments | 731.77 Thousand | 645.62 Thousand | 385.96 Thousand | 3.76 Million | 519.51 Thousand | 516.14 Thousand |
Cash and Cash Equivalents | 731.77 Thousand | 645.62 Thousand | 385.96 Thousand | 3.76 Million | 519.51 Thousand | 516.14 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.36 Million | 2.6 Million | 4.45 Million | 798.43 Thousand | 339.65 Thousand | 705.93 Thousand |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 26.52 Thousand | 38.94 Thousand | 16.55 Thousand | 19.2 Thousand | 119.07 Thousand | 70.18 Thousand |
Total Non-Current Assets | 212.00 | 37.77 Thousand | 1.24 Million | 1.02 Million | 1.17 Million | 1.63 Million |
Net PPE | 212.00 | 37.77 Thousand | 138.67 Thousand | 11.5 Thousand | 28.26 Thousand | 10.81 Thousand |
Good Will And Intangible Assets | - | - | 1.1 Million | 1.01 Million | 1.14 Million | 1.62 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 1.1 Million | 1.01 Million | 1.14 Million | 1.62 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -37.77 Thousand | -1.24 Million | -1.02 Million | -1.17 Million | -1.00 |
Other Assets | - | 1.00 | - | 1.00 | - | 1.00 |
Total Liabilities | 13.12 Million | 8.5 Million | 6.94 Million | 3.36 Million | 4.25 Million | 2.89 Million |
Total Current Liabilities | 3 Million | 1.65 Million | 1.81 Million | 1.72 Million | 3.08 Million | 2.75 Million |
Account Payables | 58.8 Thousand | 356.88 Thousand | 287.57 Thousand | 471.66 Thousand | 327.65 Thousand | 274.52 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.67 Million | 574.3 Thousand | 632.74 Thousand | 537.75 Thousand | 1.49 Million | 1.6 Million |
Deferred Revenue | 1.00 | - | 42.24 Thousand | 42.24 Thousand | 42.24 Thousand | 42.24 Thousand |
Other Current Liabilities | 265.84 Thousand | 727.9 Thousand | 850.38 Thousand | 669.19 Thousand | 1.22 Million | 832.68 Thousand |
Total Non Current Liabilities | 10.11 Million | 6.84 Million | 5.13 Million | 1.64 Million | 1.16 Million | 142.65 Thousand |
Long-Term Debt | 10.06 Million | 6.79 Million | 5 Million | 1.57 Million | 1.07 Million | - |
Deferred Revenue Non Current | - | - | 28.16 Thousand | 28.16 Thousand | 70.4 Thousand | 112.65 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 58.94 Thousand | 49.73 Thousand | 68.15 Thousand | 41.04 Thousand | 22.06 Thousand | 29.99 Thousand |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | -5.99 Million | -5.17 Million | -845.24 Thousand | 2.24 Million | -2.1 Million | 31.45 Thousand |
Stock Holders Equity | -5.99 Million | -5.17 Million | -845.24 Thousand | 2.24 Million | -2.1 Million | 31.45 Thousand |
Common Stock | 25.9 Million | 24.4 Million | 24.43 Million | 23.14 Million | 15.21 Million | 15.21 Million |
Retained Earnings | -30.1 Million | -27.72 Million | -23.24 Million | -18.77 Million | -14.43 Million | -12.29 Million |
Accumulated other comprehensive income | -1.79 Million | -1.85 Million | -2.03 Million | -2.12 Million | -2.89 Million | -2.89 Million |
Common Stock Equity | -5.99 Million | -5.17 Million | -845.24 Thousand | 2.24 Million | -2.1 Million | 31.45 Thousand |
Capital Lease Obligation | - | 40.3 Thousand | 40.3 Thousand | - | 36.57 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 12.74 Million | 7.37 Million | 5.67 Million | 2.11 Million | 2.56 Million | 1.6 Million |
Net Debt | 12 Million | 6.72 Million | 5.28 Million | -1.65 Million | 2.04 Million | 1.08 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.12 Million | 7.12 Million | 3.09 Million | 3.32 Million | 3.32 Million | 5.44 Million |
Total Current Assets | 7.12 Million | 7.12 Million | 3.09 Million | 3.29 Million | 3.29 Million | 4.9 Million |
Cash And Short Term Investments | 731.77 Thousand | 731.77 Thousand | 641.14 Thousand | 645.62 Thousand | 645.62 Thousand | 491.12 Thousand |
Cash and Cash Equivalents | 731.77 Thousand | 731.77 Thousand | 641.14 Thousand | 645.62 Thousand | 645.62 Thousand | 491.12 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.36 Million | 6.36 Million | 2.39 Million | 2.6 Million | 2.6 Million | 4.36 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 26.52 Thousand | 26.52 Thousand | 55.39 Thousand | 38.94 Thousand | 38.94 Thousand | 39.81 Thousand |
Total Non-Current Assets | 212.00 | 212.00 | 1083.00 | 37.77 Thousand | 37.77 Thousand | 541 Thousand |
Net PPE | 212.00 | 212.00 | 1083.00 | 37.77 Thousand | 37.77 Thousand | 86.91 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 454.09 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 454.09 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -37.77 Thousand | -37.77 Thousand | -1.00 |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 13.12 Million | 13.12 Million | 9.18 Million | 8.5 Million | 8.5 Million | 7.88 Million |
Total Current Liabilities | 3 Million | 3 Million | 1.37 Million | 1.65 Million | 1.65 Million | 1.98 Million |
Account Payables | 58.8 Thousand | 58.8 Thousand | 616.37 Thousand | 588.28 Thousand | 356.88 Thousand | 837.03 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.67 Million | 2.67 Million | 593.73 Thousand | 574.3 Thousand | 574.3 Thousand | 926.17 Thousand |
Deferred Revenue | 1.00 | 1.00 | - | - | - | - |
Other Current Liabilities | 265.84 Thousand | 265.84 Thousand | 163.81 Thousand | 496.49 Thousand | 727.9 Thousand | 216.8 Thousand |
Total Non Current Liabilities | 10.11 Million | 10.11 Million | 7.81 Million | 6.84 Million | 6.84 Million | 5.9 Million |
Long-Term Debt | 10.06 Million | 10.06 Million | 7.76 Million | 6.79 Million | 6.79 Million | 5.85 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 58.94 Thousand | 58.94 Thousand | 51.3 Thousand | 49.73 Thousand | 49.73 Thousand | 50.6 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.99 Million | -5.99 Million | -6.09 Million | -5.17 Million | -5.17 Million | -2.44 Million |
Stock Holders Equity | -5.99 Million | -5.99 Million | -6.09 Million | -5.17 Million | -5.17 Million | -2.44 Million |
Common Stock | 25.9 Million | 25.9 Million | 24.4 Million | 24.4 Million | 24.4 Million | 24.4 Million |
Retained Earnings | -30.1 Million | -30.1 Million | -28.64 Million | -27.72 Million | -27.72 Million | -24.98 Million |
Accumulated other comprehensive income | -1.79 Million | -1.79 Million | -1.85 Million | -1.85 Million | -1.85 Million | -1.87 Million |
Common Stock Equity | -5.99 Million | -5.99 Million | -6.09 Million | -5.17 Million | -5.17 Million | -2.44 Million |
Capital Lease Obligation | - | - | - | 40.3 Thousand | 40.3 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 12.74 Million | 12.74 Million | 8.35 Million | 7.37 Million | 7.37 Million | 6.78 Million |
Net Debt | 12 Million | 12 Million | 7.71 Million | 6.72 Million | 6.72 Million | 6.29 Million |
BALM3
FND
TQ5
8027
CMPGY
GANX