USD 33.94
(-1.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.6 Billion | 18.74 Billion | 14.86 Billion | 14.73 Billion | 13.31 Billion | 12.61 Billion |
Total Current Assets | 5.69 Billion | 6.68 Billion | 4.95 Billion | 4.24 Billion | 4.13 Billion | 4.51 Billion |
Cash And Short Term Investments | 843 Million | 1.98 Billion | 1.84 Billion | 1.48 Billion | 398 Million | 969 Million |
Cash and Cash Equivalents | 843 Million | 1.98 Billion | 1.84 Billion | 1.48 Billion | 398 Million | 969 Million |
Short Term Investments | 18 Million | 71 Million | 2 Million | 5 Million | -378 Million | 34 Million |
Net Receivables | 4.1 Billion | 3.94 Billion | 2.65 Billion | 2.32 Billion | 3 Billion | 2.79 Billion |
Inventory | 567 Million | 511 Million | 327 Million | 310 Million | 404 Million | 353 Million |
Other Current Assets | 182 Million | 4.19 Billion | 133 Million | 119 Million | 273 Million | 3.19 Billion |
Total Non-Current Assets | 11.9 Billion | 12.06 Billion | 9.91 Billion | 10.49 Billion | 9.17 Billion | 8.09 Billion |
Net PPE | 1.76 Billion | 1.76 Billion | 1.59 Billion | 1.83 Billion | 1.05 Billion | 1 Billion |
Good Will And Intangible Assets | 7.03 Billion | 7.07 Billion | 6.16 Billion | 6.34 Billion | 6 Billion | 6.17 Billion |
Good Will | 5 Billion | 5.11 Billion | 4.55 Billion | 4.66 Billion | 4.57 Billion | 4.27 Billion |
Intangible Assets | 2.03 Billion | 1.96 Billion | 1.61 Billion | 1.67 Billion | 1.42 Billion | 1.9 Billion |
Long-Term Investments | 1.28 Billion | 1.29 Billion | 666 Million | 753 Million | 700 Million | 517 Million |
Tax Assets | 193 Million | 230 Million | 212 Million | 146 Million | 76 Million | 45 Million |
Other Non Current Assets | 1.63 Billion | 1.69 Billion | 1.27 Billion | 1.41 Billion | 1.34 Billion | 353 Million |
Other Assets | -0.00 | - | - | - | - | - |
Total Liabilities | 12.43 Billion | 12.84 Billion | 9.94 Billion | 9.92 Billion | 9.94 Billion | 9.97 Billion |
Total Current Liabilities | 7.63 Billion | 7.03 Billion | 5.22 Billion | 4.49 Billion | 5.41 Billion | 5.6 Billion |
Account Payables | 5.87 Billion | 5.62 Billion | 4.09 Billion | 3.61 Billion | 4.71 Billion | 4.31 Billion |
Tax Payables | 214 Million | 245 Million | 169 Million | 228 Million | 247 Million | 227 Million |
Short Term Debt | 1.28 Billion | 887 Million | 661 Million | 303 Million | 186 Million | 813 Million |
Deferred Revenue | 284 Million | 305 Million | 461 Million | 450 Million | 471 Million | 576 Million |
Other Current Liabilities | 200 Million | 215 Million | 15 Million | 131 Million | 35 Million | -98 Million |
Total Non Current Liabilities | 4.8 Billion | 5.81 Billion | 4.72 Billion | 5.42 Billion | 4.53 Billion | 4.36 Billion |
Long-Term Debt | 3.03 Billion | 3.99 Billion | 3.81 Billion | 4.41 Billion | 3.67 Billion | 3.61 Billion |
Deferred Revenue Non Current | 168 Million | 170 Million | 116 Million | 106 Million | 571 Million | 527 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.49 Billion | 1.49 Billion | 703 Million | 778 Million | 174 Million | 177 Million |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 5.16 Billion | 5.9 Billion | 4.91 Billion | 4.81 Billion | 3.36 Billion | 2.64 Billion |
Stock Holders Equity | 5.13 Billion | 5.87 Billion | 4.89 Billion | 4.79 Billion | 3.33 Billion | 2.61 Billion |
Common Stock | 198 Million | 198 Million | 198 Million | 198 Million | 176 Million | 176 Million |
Retained Earnings | 1.99 Billion | 1.41 Billion | 242 Million | -35 Million | -1.67 Billion | -2.24 Billion |
Accumulated other comprehensive income | 101 Million | 417 Million | 94 Million | 270 Million | 487 Million | 333 Million |
Common Stock Equity | 5.13 Billion | 5.87 Billion | 4.89 Billion | 4.79 Billion | 3.33 Billion | 2.61 Billion |
Capital Lease Obligation | 945 Million | 913 Million | 845 Million | 942 Million | 3 Million | 6 Million |
Total Investments | 1.1 Billion | 1.06 Billion | 422 Million | 420 Million | 322 Million | 336 Million |
Total Debt | 4.31 Billion | 4.87 Billion | 4.48 Billion | 4.72 Billion | 3.86 Billion | 4.42 Billion |
Net Debt | 3.47 Billion | 2.89 Billion | 2.64 Billion | 3.23 Billion | 3.46 Billion | 3.45 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.76 Billion | 17.6 Billion | 17.6 Billion | 17.6 Billion | 17.6 Billion | 17.3 Billion |
Total Current Assets | 5.57 Billion | 5.52 Billion | 5.69 Billion | 5.69 Billion | 5.69 Billion | 5.74 Billion |
Cash And Short Term Investments | 550.16 Million | 545.17 Million | 843 Million | 843 Million | 852 Million | 1.19 Billion |
Cash and Cash Equivalents | 550.16 Million | 545.17 Million | 843 Million | 843 Million | 843 Million | 1.19 Billion |
Short Term Investments | - | - | 18 Million | 18 Million | 9 Million | -1.21 Billion |
Net Receivables | 4.15 Billion | 4.09 Billion | 4.1 Billion | 4.1 Billion | 3.05 Billion | 3.95 Billion |
Inventory | 565.2 Million | 560.08 Million | 567 Million | 567 Million | 567 Million | 542 Million |
Other Current Assets | 302.39 Million | 320.83 Million | 182 Million | 182 Million | 1.22 Billion | 46 Million |
Total Non-Current Assets | 12.19 Billion | 12.08 Billion | 11.9 Billion | 11.9 Billion | 11.9 Billion | 11.56 Billion |
Net PPE | 1.86 Billion | 1.84 Billion | 1.76 Billion | 1.76 Billion | 1.76 Billion | 1.67 Billion |
Good Will And Intangible Assets | 9.02 Billion | 7.07 Billion | 7.03 Billion | 7.03 Billion | 7.03 Billion | 6.9 Billion |
Good Will | 4.95 Billion | 4.91 Billion | 5 Billion | 5 Billion | 5 Billion | 5 Billion |
Intangible Assets | 2.76 Billion | 2.16 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 1.89 Billion |
Long-Term Investments | 1.52 Billion | 1.17 Billion | 1.28 Billion | 1.28 Billion | 1.12 Billion | 2.28 Billion |
Tax Assets | 174.15 Million | - | 193 Million | 193 Million | - | 239 Million |
Other Non Current Assets | -387.75 Million | 1.98 Billion | 1.63 Billion | 1.63 Billion | 1.98 Billion | 469 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.59 Billion | 12.47 Billion | 12.43 Billion | 12.43 Billion | 12.43 Billion | 11.84 Billion |
Total Current Liabilities | 7.11 Billion | 7.05 Billion | 7.63 Billion | 7.63 Billion | 7.63 Billion | 6.44 Billion |
Account Payables | 5.54 Billion | 5.45 Billion | 5.87 Billion | 5.87 Billion | 2.4 Billion | 5.29 Billion |
Tax Payables | 188.4 Million | - | 214 Million | 214 Million | - | 217 Million |
Short Term Debt | 960.22 Million | 756.97 Million | 1.28 Billion | 1.28 Billion | 1.11 Billion | 640 Million |
Deferred Revenue | 188.4 Million | - | - | 284 Million | - | - |
Other Current Liabilities | 426.67 Million | 844.04 Million | 484 Million | 200 Million | 4.11 Billion | 505 Million |
Total Non Current Liabilities | 5.47 Billion | 5.42 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion | 5.4 Billion |
Long-Term Debt | 2.88 Billion | 3.62 Billion | 3.03 Billion | 3.03 Billion | 3.15 Billion | 3.66 Billion |
Deferred Revenue Non Current | 778.94 Million | - | 168 Million | 168 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.66 Billion | 1.79 Billion | 1.49 Billion | 1.49 Billion | 1.65 Billion | 1.61 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.17 Billion | 5.12 Billion | 5.16 Billion | 5.16 Billion | 5.16 Billion | 5.45 Billion |
Stock Holders Equity | 5.14 Billion | 5.09 Billion | 5.13 Billion | 5.13 Billion | 5.13 Billion | 5.42 Billion |
Common Stock | 273.89 Million | 271.41 Million | 198 Million | 198 Million | 198 Million | 198 Million |
Retained Earnings | 1.01 Billion | 1 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.56 Billion |
Accumulated other comprehensive income | 3.6 Billion | 3.57 Billion | 94 Million | 101 Million | 4.27 Billion | 4.22 Billion |
Common Stock Equity | 5.14 Billion | 5.09 Billion | 5.13 Billion | 5.13 Billion | 5.13 Billion | 5.42 Billion |
Capital Lease Obligation | 778.94 Million | 966.41 Million | 945 Million | 945 Million | 945 Million | 895 Million |
Total Investments | 1.52 Billion | 1.17 Billion | 1.1 Billion | 1.1 Billion | 1.12 Billion | 1.06 Billion |
Total Debt | 4.62 Billion | 4.38 Billion | 4.31 Billion | 4.31 Billion | 4.26 Billion | 4.3 Billion |
Net Debt | 4.07 Billion | 3.84 Billion | 3.47 Billion | 3.47 Billion | 3.42 Billion | 3.1 Billion |
GANX
PHL
BALM3
G
GVDI
8027