USD 1.68
(-6.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 79.25 Million | 80.18 Million | 104.93 Million | 35.22 Million | 2.49 Million | 3.83 Million |
Total Current Assets | 23.19 Million | 18.81 Million | 54.45 Million | 32.85 Million | 1.65 Million | 3.57 Million |
Cash And Short Term Investments | 7.54 Million | 8.32 Million | 37.83 Million | 28.57 Million | 579.41 Thousand | 1 Million |
Cash and Cash Equivalents | 7.54 Million | 8.32 Million | 37.83 Million | 28.57 Million | 579.41 Thousand | 1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.35 Million | 6.76 Million | 13.84 Million | 2.04 Million | 663.46 Thousand | 2.48 Million |
Inventory | - | 67 Thousand | 144 Thousand | 984.23 Thousand | - | 2.00 |
Other Current Assets | 12.3 Million | 3.66 Million | 2.63 Million | 1.24 Million | 411.2 Thousand | 81.91 Thousand |
Total Non-Current Assets | 56.06 Million | 61.37 Million | 50.48 Million | 2.36 Million | 835.95 Thousand | 258.43 Thousand |
Net PPE | 6.49 Million | 8.45 Million | 5.6 Million | 592.02 Thousand | 371.11 Thousand | 90.61 Thousand |
Good Will And Intangible Assets | 49.51 Million | 52.86 Million | 44.78 Million | 1.72 Million | 464.84 Thousand | 167.82 Thousand |
Good Will | 25.6 Million | 25.6 Million | 20.54 Million | 799.05 Thousand | - | - |
Intangible Assets | 23.9 Million | 27.25 Million | 24.24 Million | 922.14 Thousand | 464.84 Thousand | 167.82 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 57.99 Thousand | 52 Thousand | 93 Thousand | 55.3 Thousand | -835.95 Thousand | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 24.02 Million | 18.16 Million | 24.78 Million | 5.57 Million | 3.64 Million | 3.6 Million |
Total Current Liabilities | 16.35 Million | 12.49 Million | 21.07 Million | 4.98 Million | 2.93 Million | 3.04 Million |
Account Payables | 3.39 Million | 3.34 Million | 5.3 Million | 2.59 Million | 922.37 Thousand | 817.81 Thousand |
Tax Payables | - | - | - | 104.27 Thousand | - | - |
Short Term Debt | 10.27 Million | 5.75 Million | 11.27 Million | 396.42 Thousand | 106.66 Thousand | 16.8 Thousand |
Deferred Revenue | - | - | 4.4 Million | 1.06 Million | 463.66 Thousand | 299.29 Thousand |
Other Current Liabilities | 2.68 Million | 3.4 Million | 90 Thousand | 933.33 Thousand | 1.44 Million | 1.91 Million |
Total Non Current Liabilities | 7.67 Million | 5.66 Million | 3.7 Million | 584.37 Thousand | 712.67 Thousand | 552.18 Thousand |
Long-Term Debt | 3.46 Million | 5.37 Million | 3.7 Million | 584.37 Thousand | 712.67 Thousand | 552.18 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.2 Million | 297 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 55.23 Million | 62.02 Million | 80.15 Million | 29.65 Million | -1.15 Million | 232.04 Thousand |
Stock Holders Equity | 55.23 Million | 62.02 Million | 80.15 Million | 29.65 Million | -1.15 Million | 232.04 Thousand |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -71.58 Million | -47.6 Million | -19.97 Million | -7.48 Million | -6.14 Million | -2.05 Million |
Accumulated other comprehensive income | - | - | - | - | - | -90.54 Thousand |
Common Stock Equity | 55.23 Million | 62.02 Million | 80.15 Million | 29.65 Million | -1.15 Million | 232.04 Thousand |
Capital Lease Obligation | 3.82 Million | 6.85 Million | 4.43 Million | 441.52 Thousand | 267.14 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 17.56 Million | 11.12 Million | 14.98 Million | 980.8 Thousand | 819.33 Thousand | 568.98 Thousand |
Net Debt | 10.02 Million | 2.8 Million | -22.84 Million | -27.59 Million | 239.91 Thousand | -439.55 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 80.22 Million | 78.24 Million | 79.25 Million | 79.25 Million | 78.79 Million | 83.68 Million |
Total Current Assets | 33.92 Million | 22.29 Million | 23.19 Million | 23.19 Million | 21.64 Million | 24.84 Million |
Cash And Short Term Investments | 10.78 Million | 5.96 Million | 7.54 Million | 7.54 Million | 6.61 Million | 9.09 Million |
Cash and Cash Equivalents | 10.78 Million | 5.96 Million | 7.54 Million | 7.54 Million | 6.61 Million | 9.09 Million |
Short Term Investments | - | - | - | - | 87 Thousand | 37 Thousand |
Net Receivables | 7.91 Million | 2.99 Million | 3.35 Million | 3.35 Million | 11.27 Million | 12.11 Million |
Inventory | - | 1.00 | - | - | 146 Thousand | 72 Thousand |
Other Current Assets | 15.22 Million | 13.33 Million | 12.3 Million | 12.3 Million | 3.6 Million | 3.55 Million |
Total Non-Current Assets | 46.29 Million | 55.95 Million | 56.06 Million | 56.06 Million | 57.15 Million | 58.84 Million |
Net PPE | 6.48 Million | 7.22 Million | 6.49 Million | 6.49 Million | 6.85 Million | 7.63 Million |
Good Will And Intangible Assets | 36.76 Million | 48.68 Million | 49.51 Million | 49.51 Million | 50.24 Million | 51.14 Million |
Good Will | 19.34 Million | 25.6 Million | 25.6 Million | 25.6 Million | 25.6 Million | 25.6 Million |
Intangible Assets | 17.41 Million | 23.08 Million | 23.9 Million | 23.9 Million | 24.63 Million | 25.53 Million |
Long-Term Investments | 3 Million | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 48 Thousand | 50 Thousand | 57.99 Thousand | 57.99 Thousand | 59 Thousand | 58 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 27.08 Million | 26.31 Million | 24.02 Million | 24.02 Million | 22.99 Million | 25.7 Million |
Total Current Liabilities | 22.28 Million | 17.81 Million | 16.35 Million | 16.35 Million | 15.12 Million | 17.4 Million |
Account Payables | 4.86 Million | 3.83 Million | 3.39 Million | 3.39 Million | 3.4 Million | 4.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 14.78 Million | 10.27 Million | 10.27 Million | 10.27 Million | 8.68 Million | 9.21 Million |
Deferred Revenue | - | - | - | - | -6.89 Million | -7.49 Million |
Other Current Liabilities | 2.63 Million | 3.71 Million | 2.68 Million | 2.68 Million | 9.92 Million | 10.98 Million |
Total Non Current Liabilities | 4.79 Million | 8.5 Million | 7.67 Million | 7.67 Million | 7.86 Million | 8.3 Million |
Long-Term Debt | 91 Thousand | 3.49 Million | 3.46 Million | 3.46 Million | 7.55 Million | 7.99 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.7 Million | 5.01 Million | 4.2 Million | 4.2 Million | 312 Thousand | 305 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 53.13 Million | 51.93 Million | 55.23 Million | 55.23 Million | 55.8 Million | 57.98 Million |
Stock Holders Equity | 53.13 Million | 51.93 Million | 55.23 Million | 55.23 Million | 55.8 Million | 57.98 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -78.8 Million | -77.51 Million | -71.58 Million | -71.58 Million | -63.14 Million | -57.65 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 53.13 Million | 51.93 Million | 55.23 Million | 55.23 Million | 55.8 Million | 57.98 Million |
Capital Lease Obligation | 4.36 Million | 4.63 Million | 3.82 Million | 3.82 Million | 5.61 Million | 6.19 Million |
Total Investments | 3 Million | - | - | - | 87 Thousand | 37 Thousand |
Total Debt | 19.23 Million | 18.39 Million | 17.56 Million | 17.56 Million | 16.24 Million | 17.2 Million |
Net Debt | 8.45 Million | 12.42 Million | 10.02 Million | 10.02 Million | 9.62 Million | 8.11 Million |
ZAP
KAREL
READ
FND
TQ5
3128