USD 1.68
(-6.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 345.22 Million | 412.96 Million | 330.23 Million | 176.78 Million | 109.62 Million | 77.3 Million |
Cost of Revenue | 308.09 Million | 372.24 Million | 300.5 Million | 166.36 Million | 103.67 Million | 73.43 Million |
Gross Profit | 37.13 Million | 40.71 Million | 29.72 Million | 10.41 Million | 5.94 Million | 3.86 Million |
Operating Expenses | 360.96 Million | 439.74 Million | 346.33 Million | 11.69 Million | 9.93 Million | 5.38 Million |
Selling, General and Administrative Expenses | 42.09 Million | 420.68 Million | 335.13 Million | 11.69 Million | 9.93 Million | 5.38 Million |
Research and Development Expenses | 7.6 Million | 7.71 Million | 3.91 Million | 372 Thousand | 34 Thousand | - |
Other Expenses | 10.67 Million | 11.34 Million | 7.28 Million | 10 Thousand | - | -16.81 Thousand |
Cost and Expenses | 368.47 Million | 439.74 Million | 346.33 Million | 178.05 Million | 113.61 Million | 78.82 Million |
Operating Income | -23.25 Million | -26.77 Million | -16.1 Million | -1.27 Million | -3.99 Million | -1.51 Million |
Interest Expense | 245 Thousand | 11 Thousand | 7000.00 | 84.03 Thousand | 109.7 Thousand | 102.12 Thousand |
Income Tax Expense | 148 Thousand | -54 Thousand | -3.24 Million | -8471.00 | -8000.00 | 27.15 Thousand |
Earnings before Tax | -23.83 Million | -27.68 Million | -15.73 Million | -1.34 Million | -4.1 Million | -1.63 Million |
Net Income | -23.98 Million | -27.62 Million | -12.49 Million | -1.34 Million | -4.09 Million | -1.66 Million |
Earnings Per Share Basic | -1.47 | -1.73 | -0.88 | -0.10 | -0.40 | -0.12 |
Earnings Per Share Diluted | -1.47 | -1.73 | -0.88 | -0.10 | -0.40 | -0.12 |
Weighted Average Shares Outstanding | 16.26 Million | 16 Million | 14.26 Million | 13.83 Million | 10.21 Million | 13.65 Million |
Weighted Average Shares Outstanding (Diluted) | 16.26 Million | 16 Million | 14.26 Million | 13.83 Million | 10.21 Million | 13.65 Million |
Gross Margin | 0.11 | 0.10 | 0.09 | 0.06 | 0.05 | 0.05 |
EBIT Margin | -0.05 | -0.05 | -0.04 | -0.01 | -0.04 | -0.02 |
Profit Margin | -0.07 | -0.07 | -0.04 | -0.01 | -0.04 | -0.02 |
EBITDA | -17.3 Million | -21.43 Million | -13.35 Million | -1.11 Million | -3.93 Million | -1.51 Million |
Earnings Before Tax Margin | -0.07 | -0.06 | -0.05 | -0.01 | -0.04 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 89.2 Million | 70.5 Million | 345.22 Million | 74.07 Million | 93.52 Million | 100.08 Million |
Cost of Revenue | 82.06 Million | 64.8 Million | 321.55 Million | 69.81 Million | 1.88 Million | 88.89 Million |
Gross Profit | 7.14 Million | 5.69 Million | 23.67 Million | 4.26 Million | 91.63 Million | 11.19 Million |
Operating Expenses | 10.76 Million | 11.35 Million | 46.72 Million | 12.35 Million | 97.01 Million | 15.43 Million |
Selling, General and Administrative Expenses | 9.66 Million | 10.2 Million | - | 10.99 Million | 10.58 Million | 11.08 Million |
Research and Development Expenses | 1.1 Million | 1.15 Million | - | 1.35 Million | 1.76 Million | 1.62 Million |
Other Expenses | -520 Thousand | -152 Thousand | -335 Thousand | -154 Thousand | 84.66 Million | -4000.00 |
Cost and Expenses | 92.83 Million | 76.15 Million | 368.27 Million | 82.16 Million | 98.89 Million | 104.32 Million |
Operating Income | -3.62 Million | -5.65 Million | -23.05 Million | -8.09 Million | -5.37 Million | -4.23 Million |
Interest Expense | 109 Thousand | 105 Thousand | 245 Thousand | 94 Thousand | 88 Thousand | 79 Thousand |
Income Tax Expense | -6000.00 | 17 Thousand | 148 Thousand | 94 Thousand | 18 Thousand | 25 Thousand |
Earnings before Tax | -1.3 Million | -5.91 Million | -23.83 Million | -8.34 Million | -5.47 Million | -4.32 Million |
Net Income | -1.29 Million | -5.92 Million | -23.98 Million | -8.43 Million | -5.49 Million | -4.34 Million |
Earnings Per Share Basic | -0.07 | -0.31 | - | -0.50 | -0.34 | -0.27 |
Earnings Per Share Diluted | -0.07 | -0.31 | - | -0.50 | -0.34 | -0.27 |
Weighted Average Shares Outstanding | 19.76 Million | 19.17 Million | 16.26 Million | 16.94 Million | 16.07 Million | 16.02 Million |
Weighted Average Shares Outstanding (Diluted) | 19.76 Million | 19.17 Million | 16.26 Million | 16.94 Million | 16.07 Million | 16.02 Million |
Gross Margin | 0.08 | 0.08 | 0.07 | 0.06 | 0.98 | 0.11 |
EBIT Margin | -0.03 | -0.06 | - | -0.09 | -0.05 | -0.03 |
Profit Margin | -0.01 | -0.08 | -0.07 | -0.11 | -0.06 | -0.04 |
EBITDA | -2.28 Million | -4.12 Million | - | -6.61 Million | -4.49 Million | -2.73 Million |
Earnings Before Tax Margin | -0.04 | -0.08 | -0.07 | -0.11 | -0.06 | -0.04 |
ZAP
KAREL
READ
FND
TQ5
3128