USD 265.41
(-2.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 11.79 Billion | 9.46 Billion | 8.3 Billion | 6.03 Billion | 2.83 Billion |
Cost of Revenue | 6.2 Billion | 4.81 Billion | 3.88 Billion | 2.1 Billion | 861.31 Million |
Gross Profit | 5.58 Billion | 4.65 Billion | 4.42 Billion | 3.93 Billion | 1.97 Billion |
Operating Expenses | 6.13 Billion | 4.73 Billion | 4.87 Billion | 3.78 Billion | 1.77 Billion |
Selling, General and Administrative Expenses | 5.37 Billion | 4.18 Billion | 4.24 Billion | 2.69 Billion | 1.41 Billion |
Research and Development Expenses | 765 Million | 552 Million | 634 Million | 260.37 Million | 115.24 Million |
Other Expenses | - | - | - | 835.82 Million | 249.7 Million |
Cost and Expenses | 12.33 Billion | 9.55 Billion | 8.75 Billion | 5.89 Billion | 2.63 Billion |
Operating Income | -549 Million | -88 Million | -449 Million | 141.53 Million | 198.57 Million |
Interest Expense | 430 Million | 219 Million | 222 Million | 191.74 Million | 17.22 Million |
Income Tax Expense | 120 Million | 75 Million | 194 Million | 48.95 Million | 31.52 Million |
Earnings before Tax | -1.09 Billion | -295 Million | -563 Million | 1.5 Million | 179.76 Million |
Net Income | -1.22 Billion | -432 Million | -923 Million | 51.82 Million | 190.75 Million |
Earnings Per Share Basic | -6.90 | -2.44 | -5.24 | 0.40 | 2.39 |
Earnings Per Share Diluted | -6.90 | -2.44 | -5.24 | 0.39 | 2.38 |
Weighted Average Shares Outstanding | 177 Million | 177 Million | 176 Million | 132.98 Million | 80.31 Million |
Weighted Average Shares Outstanding (Diluted) | 177 Million | 177 Million | 176 Million | 132.84 Million | 80.32 Million |
Gross Margin | 0.47 | 0.49 | 0.53 | 0.65 | 0.70 |
EBIT Margin | 0.06 | 0.14 | 0.13 | 0.20 | 0.20 |
Profit Margin | -0.10 | -0.05 | -0.11 | 0.01 | 0.07 |
EBITDA | 653 Million | 987 Million | 561 Million | 1.17 Billion | 514.64 Million |
Earnings Before Tax Margin | -0.05 | -0.01 | -0.05 | 0.02 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.61 Billion | 3.38 Billion | 2.83 Billion | 12.07 Billion | 2.96 Billion | 3.14 Billion |
Cost of Revenue | 1.83 Billion | 1.78 Billion | 1.82 Billion | 7.24 Billion | 1.87 Billion | 991.19 Million |
Gross Profit | 1.77 Billion | 1.59 Billion | 1.01 Billion | 4.83 Billion | 1.08 Billion | 2.15 Billion |
Operating Expenses | 1.37 Billion | 1.42 Billion | 1.49 Billion | 4.43 Billion | 1.56 Billion | 1.87 Billion |
Selling, General and Administrative Expenses | 1.15 Billion | 1.23 Billion | 1.06 Billion | - | 1.11 Billion | 1.11 Billion |
Research and Development Expenses | 216.43 Million | 189.15 Million | 382.5 Million | - | 382.5 Million | 176 Million |
Other Expenses | 89 Million | -174 Million | 45 Million | - | - | 10 Million |
Cost and Expenses | 3.21 Billion | 3.2 Billion | 3.32 Billion | 11.67 Billion | 3.44 Billion | 2.86 Billion |
Operating Income | 407.82 Million | 175.21 Million | -84.97 Million | 403.49 Million | -77.71 Million | 284.41 Million |
Interest Expense | 108 Million | 112 Million | - | 430 Million | - | 92.27 Million |
Income Tax Expense | 53.1 Million | 14.93 Million | 88.91 Million | 122.89 Million | 87.7 Million | -16.26 Million |
Earnings before Tax | 350.71 Million | -161.27 Million | -598.16 Million | -1.11 Billion | -595.96 Million | 256.3 Million |
Net Income | 279 Million | -195.12 Million | -694.43 Million | -1.25 Billion | -690.93 Million | 267.23 Million |
Earnings Per Share Basic | 1.47 | -1.10 | -3.93 | - | -3.91 | 1.51 |
Earnings Per Share Diluted | 1.45 | -1.10 | -3.93 | - | -3.91 | 1.51 |
Weighted Average Shares Outstanding | 178 Million | 178 Million | 176.49 Million | 177 Million | 176.49 Million | 177.16 Million |
Weighted Average Shares Outstanding (Diluted) | 180 Million | 178 Million | 176.49 Million | 177 Million | 176.49 Million | 177.16 Million |
Gross Margin | 0.49 | 0.47 | 0.36 | 0.40 | 0.37 | 0.69 |
EBIT Margin | 0.19 | 0.14 | 0.07 | - | 0.08 | 0.24 |
Profit Margin | 0.08 | -0.06 | -0.25 | -0.10 | -0.23 | 0.08 |
EBITDA | 680.38 Million | 470.89 Million | 206.28 Million | - | 228.27 Million | 747.19 Million |
Earnings Before Tax Margin | 0.11 | 0.05 | -0.03 | 0.03 | -0.03 | 0.09 |
TECFF
2926
6292
600105
MALJF
PRIN