USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 5.65 Million | 11.33 Million | 12.12 Million | 1.96 Million | - |
Cost of Revenue | 13.73 Million | 7.99 Million | 9 Million | 691.02 Thousand | - |
Gross Profit | -8.07 Million | 3.33 Million | 3.12 Million | 1.27 Million | - |
Operating Expenses | 96.74 Million | 85.29 Million | 55.41 Million | 27.84 Million | 2.63 Million |
Selling, General and Administrative Expenses | 14.31 Million | 15.2 Million | 7.09 Million | 5.55 Million | 2.63 Million |
Research and Development Expenses | - | 2.12 Million | 2.02 Million | 1.1 Million | - |
Other Expenses | 78.74 Million | - | - | - | - |
Cost and Expenses | 106.78 Million | 93.29 Million | 64.41 Million | 28.53 Million | 2.63 Million |
Operating Income | -101.13 Million | -81.95 Million | -52.29 Million | -26.56 Million | -2.63 Million |
Interest Expense | 18.92 Million | 9.01 Million | 2.18 Million | 172.94 Thousand | - |
Income Tax Expense | - | -2.11 Million | 76.96 Thousand | 7439.00 | -10.54 Million |
Earnings before Tax | -117.66 Million | -93.08 Million | -52.91 Million | -27.22 Million | -2.62 Million |
Net Income | -117.66 Million | -93.08 Million | -52.99 Million | -27.22 Million | -2.62 Million |
Earnings Per Share Basic | -0.73 | -0.65 | -0.42 | -0.23 | -0.02 |
Earnings Per Share Diluted | -0.73 | -0.65 | -0.42 | -0.22 | -0.02 |
Weighted Average Shares Outstanding | 160.54 Million | 143.7 Million | 126.5 Million | 120.55 Million | 125 Million |
Weighted Average Shares Outstanding (Diluted) | 160.54 Million | 143.7 Million | 126.5 Million | 122 Million | 125 Million |
Gross Margin | -1.43 | 0.29 | 0.26 | 0.65 | - |
EBIT Margin | -16.17 | -6.28 | -3.58 | -12.92 | - |
Profit Margin | -20.81 | -8.21 | -4.37 | -13.83 | - |
EBITDA | -91.44 Million | -71.18 Million | -43.43 Million | -25.42 Million | - |
Earnings Before Tax Margin | -17.88 | -7.23 | -4.31 | -13.50 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 396.95 Thousand | 396.95 Thousand | 5.65 Million | -3.23 Million | 824 Thousand | -1.55 Million |
Cost of Revenue | 2.54 Million | 2.54 Million | 90.53 Million | 7.49 Million | -94 Thousand | 1.31 Million |
Gross Profit | -2.15 Million | -2.15 Million | -84.87 Million | -10.72 Million | 918 Thousand | -2.86 Million |
Operating Expenses | 20.72 Million | 20.72 Million | 19.94 Million | 23.22 Million | 24.15 Million | 18.67 Million |
Selling, General and Administrative Expenses | 12.72 Million | 12.72 Million | - | 17.72 Million | 6.17 Million | 12.48 Million |
Research and Development Expenses | - | - | - | 3.2 Million | - | 1.1 Million |
Other Expenses | 8 Million | 8 Million | - | 23.22 Million | - | - |
Cost and Expenses | 23.27 Million | 23.27 Million | 110.47 Million | 30.71 Million | 24.05 Million | 19.98 Million |
Operating Income | -22.87 Million | -22.87 Million | -104.81 Million | -31.55 Million | -23.23 Million | -19.84 Million |
Interest Expense | - | - | 18.92 Million | - | - | 7.4 Million |
Income Tax Expense | - | - | 4.00 | 3.72 Million | 3.41 Million | 3.01 Million |
Earnings before Tax | -58.66 Million | -58.66 Million | -117.66 Million | -39 Million | -22.2 Million | -28.94 Million |
Net Income | -58.66 Million | -58.66 Million | -117.66 Million | -39 Million | -22.2 Million | -28.94 Million |
Earnings Per Share Basic | -0.36 | -0.36 | - | -0.24 | -0.14 | -0.18 |
Earnings Per Share Diluted | -0.36 | -0.36 | - | -0.24 | -0.14 | -0.18 |
Weighted Average Shares Outstanding | 162.95 Million | 162.95 Million | 160.54 Million | 160.54 Million | 160.39 Million | 160.39 Million |
Weighted Average Shares Outstanding (Diluted) | 162.95 Million | 162.95 Million | 160.54 Million | 160.54 Million | 160.39 Million | 160.39 Million |
Gross Margin | -5.42 | -5.42 | -15.01 | 3.32 | 1.11 | 1.84 |
EBIT Margin | -49.89 | -49.89 | - | 8.59 | -24.10 | 10.73 |
Profit Margin | -147.79 | -147.79 | -20.81 | 12.06 | -26.95 | 18.59 |
EBITDA | -19.8 Million | -19.8 Million | - | -27.78 Million | -19.86 Million | -16.7 Million |
Earnings Before Tax Margin | -57.63 | -57.63 | -18.54 | 9.75 | -28.20 | 12.74 |
2926
6292
MRK
MALJF
PRIN
FLUT