JPY 749.0
(1.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 24.49 Billion | 18.82 Billion | 18.38 Billion | 16.78 Billion | 21.19 Billion | 24.57 Billion |
Cost of Revenue | 18.25 Billion | 13.52 Billion | 13.22 Billion | 12.2 Billion | 14.83 Billion | 16.97 Billion |
Gross Profit | 6.24 Billion | 5.3 Billion | 5.16 Billion | 4.58 Billion | 6.36 Billion | 7.59 Billion |
Operating Expenses | 4.99 Billion | 4.66 Billion | 4.4 Billion | 4.07 Billion | 4.76 Billion | 5.29 Billion |
Selling, General and Administrative Expenses | 4.76 Billion | 4.66 Billion | 4.4 Billion | 4.07 Billion | 4.76 Billion | 5.29 Billion |
Research and Development Expenses | 226.47 Million | 208 Million | 221 Million | 223 Million | 212 Million | 178 Million |
Other Expenses | - | 27.39 Million | 26.56 Million | 82.01 Million | 85.16 Million | 49.31 Million |
Cost and Expenses | 23.24 Billion | 18.18 Billion | 17.62 Billion | 16.28 Billion | 19.6 Billion | 22.27 Billion |
Operating Income | 1.24 Billion | 638.69 Million | 760.61 Million | 506.18 Million | 1.59 Billion | 2.3 Billion |
Interest Expense | 76.42 Million | 39.57 Million | 47.92 Million | 68.94 Million | 80.04 Million | 81.6 Million |
Income Tax Expense | 477.77 Million | 314.31 Million | 356.7 Million | 264 Million | 547.95 Million | 660.16 Million |
Earnings before Tax | 1.39 Billion | 666.73 Million | 901.34 Million | 555.04 Million | 1.64 Billion | 2.35 Billion |
Net Income | 929.09 Million | 351.28 Million | 540.82 Million | 296.56 Million | 1.06 Billion | 1.67 Billion |
Earnings Per Share Basic | 133.10 | 50.34 | 77.52 | 42.24 | 150.19 | 236.70 |
Earnings Per Share Diluted | 133.10 | 50.34 | 77.52 | 42.24 | 150.19 | 236.70 |
Weighted Average Shares Outstanding | 6.98 Million | 6.97 Million | 6.97 Million | 7.02 Million | 7.08 Million | 7.08 Million |
Weighted Average Shares Outstanding (Diluted) | 6.98 Million | 6.97 Million | 6.97 Million | 7.02 Million | 7.08 Million | 7.08 Million |
Gross Margin | 0.25 | 0.28 | 0.28 | 0.27 | 0.30 | 0.31 |
EBIT Margin | 0.07 | 0.06 | 0.07 | 0.06 | 0.09 | 0.11 |
Profit Margin | 0.04 | 0.02 | 0.03 | 0.02 | 0.05 | 0.07 |
EBITDA | 1.61 Billion | 1.03 Billion | 1.27 Billion | 973.29 Million | 2.03 Billion | 2.73 Billion |
Earnings Before Tax Margin | 0.05 | 0.03 | 0.04 | 0.03 | 0.08 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.16 Billion | 4.75 Billion | 6.3 Billion | 24.49 Billion | 5.81 Billion | 7.17 Billion |
Cost of Revenue | 3.62 Billion | 3.37 Billion | 4.59 Billion | 18.25 Billion | 4.34 Billion | 5.28 Billion |
Gross Profit | 1.53 Billion | 1.37 Billion | 1.7 Billion | 6.24 Billion | 1.47 Billion | 1.88 Billion |
Operating Expenses | 1.37 Billion | 1.25 Billion | 1.27 Billion | 4.99 Billion | 1.32 Billion | 1.23 Billion |
Selling, General and Administrative Expenses | 1.37 Billion | 1.25 Billion | 1.21 Billion | - | 1.26 Billion | 1.17 Billion |
Research and Development Expenses | - | - | 60.41 Million | - | 54.56 Million | 59.38 Million |
Other Expenses | - | 1 Million | - | 56.77 Million | 2.14 Million | -477 Thousand |
Cost and Expenses | 5 Billion | 4.62 Billion | 5.86 Billion | 23.24 Billion | 5.66 Billion | 6.52 Billion |
Operating Income | 161.77 Million | 124 Million | 436.7 Million | 1.24 Billion | 148.13 Million | 648.92 Million |
Interest Expense | 21.28 Million | 12.14 Million | 14.84 Million | 53.09 Million | 14.9 Million | 12.8 Million |
Income Tax Expense | 52.8 Million | 106 Million | 176.29 Million | 477.77 Million | 67.59 Million | 175.29 Million |
Earnings before Tax | 51.15 Million | 251 Million | 530.99 Million | 1.39 Billion | 106.53 Million | 714.54 Million |
Net Income | -5.72 Million | 145 Million | 361.09 Million | 929.09 Million | 41.48 Million | 536.43 Million |
Earnings Per Share Basic | -0.82 | 20.77 | 51.62 | - | 6.05 | 76.85 |
Earnings Per Share Diluted | -0.82 | 20.77 | 51.62 | - | 6.05 | 76.85 |
Weighted Average Shares Outstanding | 6.98 Million | 6.98 Million | 6.98 Million | 6.98 Million | 6.98 Million | 6.98 Million |
Weighted Average Shares Outstanding (Diluted) | 6.98 Million | 6.98 Million | 6.98 Million | 6.98 Million | 6.98 Million | 6.98 Million |
Gross Margin | 0.30 | 0.29 | 0.27 | 0.25 | 0.25 | 0.26 |
EBIT Margin | 0.01 | 0.05 | 0.08 | - | 0.05 | 0.10 |
Profit Margin | -0.00 | 0.03 | 0.06 | 0.04 | 0.01 | 0.07 |
EBITDA | 72.44 Million | 217 Million | 494.06 Million | - | 278.33 Million | 728.66 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.07 | 0.05 | 0.03 | 0.09 |
MRK
300796
BTLS
FLUT
TECFF
2926