USD 433.0
(1.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.05 Billion | 3.94 Billion | 4.01 Billion | 2.22 Billion | 2.08 Billion | 1.54 Billion |
Total Current Assets | 837.73 Million | 750.37 Million | 870.34 Million | 933.57 Million | 841.93 Million | 583.81 Million |
Cash And Short Term Investments | 492.59 Million | 457.65 Million | 536.49 Million | 717.84 Million | 605.17 Million | 385.61 Million |
Cash and Cash Equivalents | 422.97 Million | 425.44 Million | 503.27 Million | 681.86 Million | 585.6 Million | 359.79 Million |
Short Term Investments | 69.61 Million | 32.21 Million | 33.21 Million | 35.98 Million | 19.57 Million | 25.81 Million |
Net Receivables | 228.05 Million | 237.66 Million | 204.1 Million | 151.18 Million | 155.01 Million | 146.3 Million |
Inventory | 56.99 Million | -3.12 Million | 38.53 Million | 13.91 Million | 38.06 Million | 15.03 Million |
Other Current Assets | 60.09 Million | 55.06 Million | 91.21 Million | 50.62 Million | 43.67 Million | 36.85 Million |
Total Non-Current Assets | 3.21 Billion | 3.19 Billion | 3.14 Billion | 1.28 Billion | 1.24 Billion | 964.83 Million |
Net PPE | 213 Million | 227.94 Million | 240.3 Million | 370.44 Million | 382.03 Million | 121.04 Million |
Good Will And Intangible Assets | 2.85 Billion | 2.86 Billion | 2.86 Billion | 889.34 Million | 830.79 Million | 806.28 Million |
Good Will | 1.01 Billion | 1 Billion | 965.84 Million | 754.36 Million | 709.7 Million | 685.72 Million |
Intangible Assets | 1.84 Billion | 1.85 Billion | 1.89 Billion | 134.98 Million | 121.09 Million | 120.55 Million |
Long-Term Investments | -61.33 Million | - | 1.79 Million | -2.25 Million | - | - |
Tax Assets | 61.33 Million | 33.17 Million | 3.15 Million | 2.25 Million | - | 7.57 Million |
Other Non Current Assets | 150.91 Million | 69.22 Million | 36.95 Million | 29.48 Million | 28.62 Million | 29.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.14 Billion | 2.32 Billion | 2.68 Billion | 1.2 Billion | 1.18 Billion | 876.39 Million |
Total Current Liabilities | 668.95 Million | 467.31 Million | 438.28 Million | 315.7 Million | 276.29 Million | 207.44 Million |
Account Payables | 178.25 Million | 120.81 Million | 108.39 Million | 85.77 Million | 82.09 Million | 68.13 Million |
Tax Payables | - | 15.07 Million | 34.21 Million | 30.27 Million | - | 26.29 Million |
Short Term Debt | 124.84 Million | 28.83 Million | 29.18 Million | 31.57 Million | 29.05 Million | -47.65 Million |
Deferred Revenue | 159.76 Million | 152.43 Million | 152.03 Million | 63.1 Million | 53.98 Million | 47.65 Million |
Other Current Liabilities | 206.1 Million | 165.22 Million | 148.66 Million | 135.24 Million | 111.15 Million | 139.3 Million |
Total Non Current Liabilities | 1.47 Billion | 1.86 Billion | 2.24 Billion | 890.78 Million | 908.92 Million | 668.95 Million |
Long-Term Debt | 1.24 Billion | 1.81 Billion | 2.19 Billion | 834.67 Million | 846.62 Million | 574.17 Million |
Deferred Revenue Non Current | 1.34 Million | 3.73 Million | 7.21 Million | 8.39 Million | 37.05 Million | 10.08 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 224.58 Million | 41.51 Million | 37.55 Million | 35.22 Million | 7.32 Million | 68.29 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.91 Billion | 1.62 Billion | 1.33 Billion | 1.01 Billion | 898.17 Million | 672.25 Million |
Stock Holders Equity | 1.91 Billion | 1.62 Billion | 1.33 Billion | 1.01 Billion | 898.17 Million | 672.25 Million |
Common Stock | 1.91 Billion | 421 Thousand | 417 Thousand | 412 Thousand | 408 Thousand | 401 Thousand |
Retained Earnings | 1.88 Billion | 1.5 Billion | 1.17 Billion | 912.51 Million | 633.14 Million | 373.22 Million |
Accumulated other comprehensive income | -79.61 Million | -87.14 Million | -108.38 Million | -38.96 Million | -39.29 Million | -74.54 Million |
Common Stock Equity | 1.91 Billion | 1.62 Billion | 1.33 Billion | 1.01 Billion | 898.17 Million | 672.25 Million |
Capital Lease Obligation | 208.59 Million | 227.22 Million | 237.8 Million | 291.55 Million | 301.32 Million | - |
Total Investments | 69.61 Million | 32.21 Million | 33.21 Million | 35.98 Million | 19.57 Million | 25.81 Million |
Total Debt | 1.36 Billion | 1.83 Billion | 2.22 Billion | 866.24 Million | 875.67 Million | 574.17 Million |
Net Debt | 942.99 Million | 1.41 Billion | 1.71 Billion | 184.38 Million | 290.07 Million | 214.37 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.05 Billion | 4.03 Billion | 3.99 Billion | 3.95 Billion | 3.94 Billion | 3.94 Billion |
Total Current Assets | 837.73 Million | 858.27 Million | 823.02 Million | 765.77 Million | 750.37 Million | 750.37 Million |
Cash And Short Term Investments | 492.59 Million | 522.03 Million | 450.22 Million | 443.92 Million | 457.65 Million | 457.65 Million |
Cash and Cash Equivalents | 422.97 Million | 453.14 Million | 381.7 Million | 411.85 Million | 425.44 Million | 425.44 Million |
Short Term Investments | 69.61 Million | 68.89 Million | 68.51 Million | 32.07 Million | 32.21 Million | 32.21 Million |
Net Receivables | 228.05 Million | 240.09 Million | 272.17 Million | 245.31 Million | 237.66 Million | 237.66 Million |
Inventory | 56.99 Million | -60.99 Thousand | 1.00 | 25.67 Million | -3.12 Million | -3.12 Million |
Other Current Assets | 60.09 Million | 96.14 Million | 100.61 Million | 50.84 Million | 55.06 Million | 55.06 Million |
Total Non-Current Assets | 3.21 Billion | 3.18 Billion | 3.16 Billion | 3.18 Billion | 3.19 Billion | 3.19 Billion |
Net PPE | 213 Million | 218.07 Million | 214.88 Million | 221.43 Million | 227.94 Million | 227.94 Million |
Good Will And Intangible Assets | 2.85 Billion | 2.85 Billion | 2.86 Billion | 2.85 Billion | 2.86 Billion | 2.86 Billion |
Good Will | 1.01 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Intangible Assets | 1.84 Billion | 1.85 Billion | 1.86 Billion | 1.84 Billion | 1.85 Billion | 1.85 Billion |
Long-Term Investments | -61.33 Million | - | - | - | - | - |
Tax Assets | 61.33 Million | 36.73 Million | 24.34 Million | 23.83 Million | 33.17 Million | 33.17 Million |
Other Non Current Assets | 150.91 Million | 70.47 Million | 64.12 Million | 86.86 Million | 69.22 Million | 69.22 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.14 Billion | 2.14 Billion | 2.18 Billion | 2.25 Billion | 2.32 Billion | 2.32 Billion |
Total Current Liabilities | 668.95 Million | 671.5 Million | 459.75 Million | 455.88 Million | 467.31 Million | 467.31 Million |
Account Payables | 178.25 Million | 137.31 Million | 127.66 Million | 150.19 Million | 120.81 Million | 120.81 Million |
Tax Payables | - | 28.82 Million | 17.83 Million | 37 Million | 15.07 Million | 15.07 Million |
Short Term Debt | 124.84 Million | 217.27 Million | 28.96 Million | 28.83 Million | 28.83 Million | 28.83 Million |
Deferred Revenue | 159.76 Million | 168.05 Million | 175.12 Million | 150.15 Million | 152.43 Million | 152.43 Million |
Other Current Liabilities | 206.1 Million | 148.86 Million | 128 Million | 126.7 Million | 165.22 Million | 165.22 Million |
Total Non Current Liabilities | 1.47 Billion | 1.47 Billion | 1.72 Billion | 1.79 Billion | 1.86 Billion | 1.86 Billion |
Long-Term Debt | 1.24 Billion | 1.24 Billion | 1.48 Billion | 1.74 Billion | 1.81 Billion | 1.81 Billion |
Deferred Revenue Non Current | 1.34 Million | 1.92 Million | 3.17 Million | 3.47 Million | 3.73 Million | 3.73 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 224.58 Million | 227.29 Million | 228.46 Million | 38.02 Million | 41.51 Million | 41.51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.91 Billion | 1.89 Billion | 1.8 Billion | 1.7 Billion | 1.62 Billion | 1.62 Billion |
Stock Holders Equity | 1.91 Billion | 1.89 Billion | 1.8 Billion | 1.7 Billion | 1.62 Billion | 1.62 Billion |
Common Stock | 1.91 Billion | 426 Thousand | 425 Thousand | 423 Thousand | 421 Thousand | 421 Thousand |
Retained Earnings | 1.88 Billion | 1.83 Billion | 1.71 Billion | 1.61 Billion | 1.5 Billion | 1.5 Billion |
Accumulated other comprehensive income | -79.61 Million | -92.64 Million | -91.02 Million | -86.88 Million | -87.14 Million | -87.14 Million |
Common Stock Equity | 1.91 Billion | 1.89 Billion | 1.8 Billion | 1.7 Billion | 1.62 Billion | 1.62 Billion |
Capital Lease Obligation | 208.59 Million | 183.64 Million | 185.75 Million | 221.48 Million | 227.22 Million | 227.22 Million |
Total Investments | 69.61 Million | 68.89 Million | 68.51 Million | 32.07 Million | 32.21 Million | 32.21 Million |
Total Debt | 1.36 Billion | 1.64 Billion | 1.7 Billion | 1.77 Billion | 1.83 Billion | 1.83 Billion |
Net Debt | 942.99 Million | 1.18 Billion | 1.32 Billion | 1.36 Billion | 1.41 Billion | 1.41 Billion |
ETRGF
MTYFF
0522
9531
600082
FNX