AUD 0.28
(-3.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 112.88 Million | 77.82 Million | 53.08 Million | 24.16 Million | 5.01 Million | 5.2 Million |
Total Current Assets | 50.5 Million | 71.21 Million | 49.94 Million | 20.71 Million | 3.49 Million | 3.76 Million |
Cash And Short Term Investments | 6.98 Million | 5.74 Million | 13.6 Million | 4.49 Million | 1.8 Million | 2.54 Million |
Cash and Cash Equivalents | 6.83 Million | 5.74 Million | 2.72 Million | 1.46 Million | 373.69 Thousand | 248.41 Thousand |
Short Term Investments | 154.41 Thousand | 40.41 Million | 10.88 Million | 3.02 Million | 1.43 Million | 2.29 Million |
Net Receivables | 3.3 Million | 3.16 Million | 1.52 Million | 2.09 Million | 61.29 Thousand | 150.46 Thousand |
Inventory | - | - | 307.57 Thousand | 13.29 Thousand | 2.05 Million | 1.47 Million |
Other Current Assets | -10.29 Million | -8.9 Million | 34.5 Million | 14.11 Million | -429.22 Thousand | -398.87 Thousand |
Total Non-Current Assets | 62.33 Million | 6.52 Million | 3.13 Million | 3.44 Million | 1.52 Million | 1.44 Million |
Net PPE | 1.37 Million | 1.09 Million | 1.25 Million | 1.41 Million | 1.15 Million | 1.11 Million |
Good Will And Intangible Assets | 2.29 Million | 3.09 Million | 1.84 Million | 1.99 Million | 317.42 Thousand | 326.92 Thousand |
Good Will | 1.63 Million | 1.36 Million | 1.36 Million | 1.36 Million | 241.42 Thousand | 241.42 Thousand |
Intangible Assets | 657.34 Thousand | 1.72 Million | 477 Thousand | 626.5 Thousand | 76 Thousand | 85.5 Thousand |
Long-Term Investments | -414.34 Thousand | 40.39 Million | 4.81 Million | 3.02 Million | 3 Million | 3.3 Million |
Tax Assets | 252.3 Thousand | 92.9 Thousand | 44.7 Thousand | -3.02 Million | -3 Million | -3.36 Million |
Other Non Current Assets | 58.82 Million | -38.14 Million | -4.82 Million | 40.5 Thousand | 50.26 Thousand | 54.4 Thousand |
Other Assets | 44.49 Thousand | 81.87 Thousand | - | - | - | - |
Total Liabilities | 96.68 Million | 61.09 Million | 44.24 Million | 18.99 Million | 1.68 Million | 1.54 Million |
Total Current Liabilities | 11.66 Million | 23.56 Million | 33.42 Million | 13.02 Million | 738.98 Thousand | 1.54 Million |
Account Payables | 685.43 Thousand | 344.76 Thousand | 399.71 Thousand | 162.27 Thousand | 152.6 Thousand | 451.82 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 25.19 Million | 20.69 Million | 30.78 Million | 11.29 Million | 367.49 Thousand | 1.05 Million |
Deferred Revenue | -14.21 Million | 699.48 Thousand | 1.08 Million | 186.82 Thousand | 182.7 Thousand | 40.79 Thousand |
Other Current Liabilities | 3213.00 | 1.82 Million | 1.15 Million | 1.38 Million | 36.18 Thousand | - |
Total Non Current Liabilities | 84.98 Million | 37.45 Million | 10.81 Million | 5.97 Million | 947.02 Thousand | 492.61 Thousand |
Long-Term Debt | 67.47 Million | 37.45 Million | 10.74 Million | 5.97 Million | 947.02 Thousand | - |
Deferred Revenue Non Current | 13.48 Million | 699.48 Thousand | 1.41 Million | 186.82 Thousand | 36.18 Thousand | 40.79 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.97 Million | -781.36 Thousand | -1.41 Million | 1.54 Million | 335.31 Thousand | -40.79 Thousand |
Other Liabilities | 44.5 Thousand | 81.87 Thousand | - | - | - | -492.61 Thousand |
Total Equity | 16.19 Million | 16.72 Million | 8.83 Million | 5.16 Million | 3.33 Million | 3.65 Million |
Stock Holders Equity | 16.19 Million | 16.72 Million | 8.83 Million | 5.16 Million | 3.57 Million | 3.83 Million |
Common Stock | 15.25 Million | 14.64 Million | 9.97 Million | 9.58 Million | 8.98 Million | 8.71 Million |
Retained Earnings | 941.05 Thousand | 2.07 Million | -1.13 Million | -4.42 Million | -5.41 Million | -4.88 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 16.19 Million | 16.72 Million | 8.83 Million | 5.16 Million | 3.57 Million | 3.83 Million |
Capital Lease Obligation | 370.59 Thousand | 102.5 Thousand | 238.36 Thousand | 353.15 Thousand | 72.18 Thousand | - |
Total Investments | 154.41 Thousand | 40.39 Million | 10.88 Million | 3.02 Million | 1.43 Million | 2.29 Million |
Total Debt | 92.66 Million | 58.14 Million | 41.52 Million | 17.26 Million | 1.31 Million | 1.05 Million |
Net Debt | 85.83 Million | 52.4 Million | 38.8 Million | 15.79 Million | 940.83 Thousand | 806.94 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 112.88 Million | 112.88 Million | 112.83 Million | 97.43 Million | 97.43 Million | 53.08 Million |
Total Current Assets | 50.5 Million | 50.5 Million | 6.83 Million | 8.34 Million | 8.34 Million | 49.94 Million |
Cash And Short Term Investments | 6.98 Million | 6.98 Million | 6.83 Million | 8.34 Million | 8.34 Million | 13.6 Million |
Cash and Cash Equivalents | 6.83 Million | 6.83 Million | 6.83 Million | 8.34 Million | 8.34 Million | 2.72 Million |
Short Term Investments | 154.41 Thousand | 154.41 Thousand | - | - | - | 10.88 Million |
Net Receivables | 3.3 Million | 3.3 Million | - | 4.09 Million | - | 1.52 Million |
Inventory | - | - | - | - | - | 307.57 Thousand |
Other Current Assets | -10.29 Million | -10.29 Million | - | -12.43 Million | - | 34.5 Million |
Total Non-Current Assets | 62.33 Million | 62.33 Million | 106 Million | 89.09 Million | 89.09 Million | 3.13 Million |
Net PPE | 1.37 Million | 1.37 Million | 1.37 Million | 1.05 Million | 1.05 Million | 1.25 Million |
Good Will And Intangible Assets | 2.29 Million | 2.29 Million | 2.29 Million | 2.25 Million | 2.25 Million | 1.84 Million |
Good Will | 1.63 Million | 1.63 Million | - | 1.36 Million | 1.36 Million | 1.36 Million |
Intangible Assets | 657.34 Thousand | 657.34 Thousand | 2.29 Million | 890.34 Thousand | 890.34 Thousand | 477 Thousand |
Long-Term Investments | -414.34 Thousand | -414.34 Thousand | - | 32.65 Million | - | 40.39 Million |
Tax Assets | 252.3 Thousand | 252.3 Thousand | - | 127.24 Thousand | - | 92.9 Thousand |
Other Non Current Assets | 58.82 Million | 58.82 Million | 102.33 Million | 53 Million | 85.78 Million | -40.44 Million |
Other Assets | 44.49 Thousand | 44.49 Thousand | - | - | - | - |
Total Liabilities | 96.68 Million | 96.68 Million | 96.64 Million | 81.18 Million | 571.04 Thousand | 44.24 Million |
Total Current Liabilities | 11.66 Million | 11.66 Million | -609.54 Thousand | 571.04 Thousand | 571.04 Thousand | 33.42 Million |
Account Payables | 685.43 Thousand | 685.43 Thousand | - | -76.3 Million | - | 399.71 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 25.19 Million | 25.19 Million | - | 76.87 Million | - | 30.78 Million |
Deferred Revenue | -14.21 Million | -14.21 Million | - | 574.26 Thousand | - | 1.08 Million |
Other Current Liabilities | 3213.00 | 3213.00 | - | -574.26 Thousand | - | 1.15 Million |
Total Non Current Liabilities | 84.98 Million | 84.98 Million | 96.64 Million | 4.31 Million | - | 10.81 Million |
Long-Term Debt | 67.47 Million | 67.47 Million | 92.29 Million | - | - | 10.74 Million |
Deferred Revenue Non Current | 13.48 Million | 13.48 Million | - | 574.26 Thousand | - | 699.48 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.97 Million | 3.97 Million | 4.34 Million | 3.74 Million | - | -699.48 Thousand |
Other Liabilities | 44.5 Thousand | 44.5 Thousand | 609.54 Thousand | 76.3 Million | - | - |
Total Equity | 16.19 Million | 16.19 Million | 16.19 Million | 16.25 Million | 16.25 Million | 8.83 Million |
Stock Holders Equity | 16.19 Million | 16.19 Million | 16.19 Million | 16.25 Million | 16.25 Million | 8.83 Million |
Common Stock | 15.25 Million | 15.25 Million | 15.25 Million | 14.98 Million | 14.98 Million | 9.97 Million |
Retained Earnings | 941.05 Thousand | 941.05 Thousand | 941.05 Thousand | 1.26 Million | 1.26 Million | -1.13 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 16.19 Million | 16.19 Million | 16.19 Million | 16.25 Million | 16.25 Million | 8.83 Million |
Capital Lease Obligation | 370.59 Thousand | 370.59 Thousand | - | - | - | 238.36 Thousand |
Total Investments | 154.41 Thousand | 154.41 Thousand | - | 32.65 Million | - | 10.88 Million |
Total Debt | 92.66 Million | 92.66 Million | 92.29 Million | 76.87 Million | - | 41.52 Million |
Net Debt | 85.83 Million | 85.83 Million | 85.46 Million | 68.53 Million | -8.34 Million | 38.8 Million |
FDS
ETRGF
MTYFF
002092
9531
600082