USD 473.05
(-3.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.2 Billion | 2.08 Billion | 1.84 Billion | 1.59 Billion | 1.49 Billion | 1.43 Billion |
Cost of Revenue | 1.01 Billion | 973.22 Million | 871.1 Million | 786.4 Million | 695.44 Million | 663.44 Million |
Gross Profit | 1.19 Billion | 1.11 Billion | 972.78 Million | 805.04 Million | 798.66 Million | 771.9 Million |
Operating Expenses | 489.81 Million | 456.13 Million | 433.03 Million | 331 Million | 359 Million | 333.87 Million |
Selling, General and Administrative Expenses | 485.13 Million | 456.13 Million | 433.03 Million | 331 Million | 359 Million | 333.87 Million |
Research and Development Expenses | - | 267.39 Million | 255.1 Million | 250.1 Million | 224 Million | 214.7 Million |
Other Expenses | 4.67 Million | 8.25 Million | -2.36 Million | -30 Thousand | -2.69 Million | - |
Cost and Expenses | 1.5 Billion | 1.42 Billion | 1.3 Billion | 1.11 Billion | 1.05 Billion | 997.31 Million |
Operating Income | 701.29 Million | 630.2 Million | 475.48 Million | 474.04 Million | 439.66 Million | 438.03 Million |
Interest Expense | 65.77 Million | 66.31 Million | 29.52 Million | 6.39 Million | 9.82 Million | 16.62 Million |
Income Tax Expense | 114.37 Million | 116.82 Million | 46.67 Million | 68.02 Million | 54.19 Million | 69.17 Million |
Earnings before Tax | 651.5 Million | 584.95 Million | 443.59 Million | 467.61 Million | 427.13 Million | 421.96 Million |
Net Income | 537.12 Million | 468.17 Million | 396.91 Million | 399.59 Million | 372.93 Million | 352.79 Million |
Earnings Per Share Basic | 14.11 | 12.26 | 10.48 | 10.56 | 9.83 | 9.25 |
Earnings Per Share Diluted | 13.91 | 12.04 | 10.25 | 10.36 | 9.65 | 9.08 |
Weighted Average Shares Outstanding | 38.05 Million | 38.19 Million | 37.86 Million | 37.85 Million | 37.93 Million | 38.14 Million |
Weighted Average Shares Outstanding (Diluted) | 38.61 Million | 38.89 Million | 38.73 Million | 38.57 Million | 38.64 Million | 38.87 Million |
Gross Margin | 0.54 | 0.53 | 0.53 | 0.51 | 0.53 | 0.54 |
EBIT Margin | 0.38 | 0.39 | 0.36 | 0.37 | 0.33 | 0.35 |
Profit Margin | 0.24 | 0.22 | 0.22 | 0.25 | 0.25 | 0.25 |
EBITDA | 831.16 Million | 801.65 Million | 610.36 Million | 581.08 Million | 540.37 Million | 498.49 Million |
Earnings Before Tax Margin | 0.32 | 0.30 | 0.26 | 0.30 | 0.29 | 0.31 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 562.18 Million | 552.7 Million | 545.94 Million | 542.21 Million | 2.08 Billion | 535.79 Million |
Cost of Revenue | 258.19 Million | 246.98 Million | 255.14 Million | 251.62 Million | 973.22 Million | 263.68 Million |
Gross Profit | 303.99 Million | 305.72 Million | 290.8 Million | 290.59 Million | 1.11 Billion | 272.1 Million |
Operating Expenses | 176.13 Million | 103.75 Million | 98.05 Million | 100.71 Million | 456.13 Million | 130.22 Million |
Selling, General and Administrative Expenses | 172.51 Million | 103.75 Million | 98.05 Million | 100.71 Million | - | 130.22 Million |
Research and Development Expenses | - | - | - | - | - | 267.39 Million |
Other Expenses | 3.61 Million | 399 Thousand | 54 Thousand | -118 Thousand | 8.25 Million | 3.27 Million |
Cost and Expenses | 434.32 Million | 350.73 Million | 353.19 Million | 352.33 Million | 1.42 Billion | 393.91 Million |
Operating Income | 127.85 Million | 201.96 Million | 192.75 Million | 189.04 Million | 630.2 Million | 117.1 Million |
Interest Expense | 15.54 Million | 16.89 Million | 16.59 Million | 16.73 Million | 66.31 Million | 16.69 Million |
Income Tax Expense | 27.63 Million | 32.39 Million | 27.7 Million | 26.64 Million | 116.82 Million | 43.22 Million |
Earnings before Tax | 117.13 Million | 190.53 Million | 168.64 Million | 175.19 Million | 584.95 Million | 108.3 Million |
Net Income | 89.49 Million | 158.13 Million | 140.94 Million | 148.55 Million | 468.17 Million | 65.11 Million |
Earnings Per Share Basic | 2.35 | 4.15 | 3.70 | 3.91 | - | 1.71 |
Earnings Per Share Diluted | 2.32 | 4.09 | 3.65 | 3.84 | - | 1.68 |
Weighted Average Shares Outstanding | 38.57 Million | 38.08 Million | 38.1 Million | 38.01 Million | 38.19 Million | 38.09 Million |
Weighted Average Shares Outstanding (Diluted) | 38.51 Million | 38.64 Million | 38.65 Million | 38.64 Million | 38.89 Million | 38.78 Million |
Gross Margin | 0.54 | 0.55 | 0.53 | 0.54 | 0.53 | 0.51 |
EBIT Margin | 0.29 | 0.44 | 0.42 | 0.42 | - | 0.34 |
Profit Margin | 0.16 | 0.29 | 0.26 | 0.27 | 0.22 | 0.12 |
EBITDA | 165.5 Million | 242.05 Million | 231.98 Million | 227.46 Million | - | 179.58 Million |
Earnings Before Tax Margin | 0.23 | 0.37 | 0.35 | 0.35 | 0.30 | 0.22 |
ETRGF
MTYFF
0522
9531
600082
FNX