USD 56.16
(-2.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.91 Billion | 12.28 Billion | 9.86 Billion | 8.9 Billion | 8.52 Billion | 8.44 Billion |
Cost of Revenue | 8.57 Billion | 6.87 Billion | 5.11 Billion | 4.46 Billion | 4.4 Billion | 4.47 Billion |
Gross Profit | 3.33 Billion | 5.4 Billion | 4.75 Billion | 4.43 Billion | 4.12 Billion | 3.97 Billion |
Operating Expenses | 940.35 Million | 3.21 Billion | 2.75 Billion | 2.44 Billion | 2.29 Billion | 2.27 Billion |
Selling, General and Administrative Expenses | -132.9 Million | -219.8 Million | -84.4 Million | 44.4 Million | 31.3 Million | 60.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.07 Billion | 3.21 Billion | 2.75 Billion | 2.44 Billion | 2.29 Billion | 128.36 Million |
Cost and Expenses | 9.51 Billion | 10.09 Billion | 7.86 Billion | 6.91 Billion | 6.69 Billion | 6.74 Billion |
Operating Income | 2.39 Billion | 2.19 Billion | 1.99 Billion | 1.98 Billion | 1.59 Billion | 1.69 Billion |
Interest Expense | 855.44 Million | 678.27 Million | 582.33 Million | 538.45 Million | 533.19 Million | 498.8 Million |
Income Tax Expense | 159.68 Million | 453.57 Million | 344.22 Million | 346.18 Million | 273.49 Million | 288.97 Million |
Earnings before Tax | -275.03 Million | 1.86 Billion | 1.57 Billion | 1.55 Billion | 1.19 Billion | 1.32 Billion |
Net Income | -442.24 Million | 1.4 Billion | 1.22 Billion | 1.2 Billion | 909.05 Million | 1.03 Billion |
Earnings Per Share Basic | -1.27 | 4.05 | 3.55 | 3.56 | 2.83 | 3.25 |
Earnings Per Share Diluted | -1.27 | 4.05 | 3.54 | 3.55 | 2.81 | 3.25 |
Weighted Average Shares Outstanding | 349.58 Million | 346.78 Million | 343.97 Million | 338.83 Million | 321.41 Million | 317.37 Million |
Weighted Average Shares Outstanding (Diluted) | 349.58 Million | 347.24 Million | 344.63 Million | 339.84 Million | 322.94 Million | 317.99 Million |
Gross Margin | 0.28 | 0.44 | 0.48 | 0.50 | 0.48 | 0.47 |
EBIT Margin | 0.12 | 0.34 | 0.35 | 0.37 | 0.36 | 0.34 |
Profit Margin | -0.04 | 0.11 | 0.12 | 0.14 | 0.11 | 0.12 |
EBITDA | 1.39 Billion | 4.18 Billion | 3.48 Billion | 3.25 Billion | 2.8 Billion | 2.89 Billion |
Earnings Before Tax Margin | 0.20 | 0.18 | 0.20 | 0.22 | 0.19 | 0.20 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.06 Billion | 2.53 Billion | 3.33 Billion | 11.91 Billion | 2.69 Billion | 2.79 Billion |
Cost of Revenue | 2.18 Billion | 1.69 Billion | 2.24 Billion | 8.57 Billion | 1.44 Billion | 2.01 Billion |
Gross Profit | 876.77 Million | 841.92 Million | 1.08 Billion | 3.33 Billion | 1.24 Billion | 774.19 Million |
Operating Expenses | 264.37 Million | 239.42 Million | 236.61 Million | 940.35 Million | 554.32 Million | 243.64 Million |
Selling, General and Administrative Expenses | - | -30 Million | -27.8 Million | - | 36.3 Million | 28.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -264.37 Million | -239.42 Million | -236.61 Million | -940.35 Million | -17.4 Million | -243.64 Million |
Cost and Expenses | 2.45 Billion | 1.93 Billion | 2.48 Billion | 9.51 Billion | 2 Billion | 2.26 Billion |
Operating Income | 612.4 Million | 602.49 Million | 845.97 Million | 2.39 Billion | 558.54 Million | 530.55 Million |
Interest Expense | 300.57 Million | 271.31 Million | 250.74 Million | 900.04 Million | 231.3 Million | 222.28 Million |
Income Tax Expense | 76.53 Million | 109.24 Million | 162.52 Million | 159.68 Million | -67.05 Million | 45.85 Million |
Earnings before Tax | -39.64 Million | 446.46 Million | 686.25 Million | -275.03 Million | -1.35 Billion | 387.39 Million |
Net Income | -118.05 Million | 335.34 Million | 521.84 Million | -442.24 Million | -1.28 Billion | 339.66 Million |
Earnings Per Share Basic | -0.33 | 0.95 | 1.49 | - | -3.68 | 0.97 |
Earnings Per Share Diluted | -0.33 | 0.95 | 1.49 | - | -3.68 | 0.97 |
Weighted Average Shares Outstanding | 359.52 Million | 353.21 Million | 350.71 Million | 349.58 Million | 349.93 Million | 349.7 Million |
Weighted Average Shares Outstanding (Diluted) | 359.81 Million | 353.41 Million | 350.99 Million | 349.58 Million | 349.93 Million | 349.85 Million |
Gross Margin | 0.29 | 0.33 | 0.32 | 0.28 | 0.46 | 0.28 |
EBIT Margin | 0.28 | 0.33 | 0.36 | - | 0.37 | 0.26 |
Profit Margin | -0.04 | 0.13 | 0.16 | -0.04 | -0.48 | 0.12 |
EBITDA | 871.03 Million | 842.95 Million | 1.18 Billion | - | 995.34 Million | 716.1 Million |
Earnings Before Tax Margin | 0.20 | 0.24 | 0.25 | 0.20 | 0.21 | 0.19 |
3211
VTAK
DDD
SNCR
AP
3095