USD 0.33
(-3.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 442 Thousand | 14 Thousand | 22 Thousand | 4.4 Million | 7.19 Million | 6.25 Million |
Cost of Revenue | 30 Thousand | 161 Thousand | 1.56 Million | 5.48 Million | 8.85 Million | 4.2 Million |
Gross Profit | 412 Thousand | -147 Thousand | -1.53 Million | -1.07 Million | -1.65 Million | 2.05 Million |
Operating Expenses | 15.52 Million | 22.64 Million | 27.72 Million | 34.98 Million | 56.07 Million | 33.21 Million |
Selling, General and Administrative Expenses | 17.12 Million | 16.25 Million | 15.47 Million | 25.97 Million | 51.54 Million | 30.43 Million |
Research and Development Expenses | 475 Thousand | 6.39 Million | 12.25 Million | 9 Million | 4.53 Million | 2.77 Million |
Other Expenses | 60.93 Million | 99 Thousand | 2 Million | 21 Thousand | 788 Thousand | 338 Thousand |
Cost and Expenses | 78.56 Million | 22.8 Million | 29.28 Million | 40.46 Million | 64.92 Million | 37.41 Million |
Operating Income | -78.11 Million | -26.96 Million | -29.26 Million | -36.05 Million | -57.73 Million | -31.16 Million |
Interest Expense | - | 3.07 Million | - | 108 Thousand | 250 Thousand | 14 Thousand |
Income Tax Expense | - | 3000.00 | 4000.00 | 7000.00 | 15 Thousand | 10 Thousand |
Earnings before Tax | -70.57 Million | -26.86 Million | -27.25 Million | -36.03 Million | -56.94 Million | -30.82 Million |
Net Income | -70.57 Million | -26.86 Million | -25.07 Million | -36.04 Million | -56.95 Million | -30.83 Million |
Earnings Per Share Basic | -12.99 | -25.98 | -248.22 | -1060.77 | -5416.22 | -4175.51 |
Earnings Per Share Diluted | -12.99 | -25.98 | -248.22 | -1060.77 | -5416.22 | -4175.51 |
Weighted Average Shares Outstanding | 5.49 Million | 1.03 Million | 101 Thousand | 33.98 Thousand | 10.51 Thousand | 7384.00 |
Weighted Average Shares Outstanding (Diluted) | 5.49 Million | 1.03 Million | 101 Thousand | 33.98 Thousand | 10.51 Thousand | 7384.00 |
Gross Margin | 0.93 | -10.50 | -69.91 | -0.24 | -0.23 | 0.33 |
EBIT Margin | -34.19 | -1299.71 | -1330.27 | -8.19 | -8.02 | -4.98 |
Profit Margin | -159.67 | -1918.93 | -1139.55 | -8.18 | -7.91 | -4.93 |
EBITDA | -15.11 Million | -22.36 Million | -27.7 Million | -33.3 Million | -54.94 Million | -30.18 Million |
Earnings Before Tax Margin | -176.74 | -1925.79 | -1330.27 | -8.19 | -8.02 | -4.98 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 93 Thousand | 82 Thousand | 128 Thousand | 442 Thousand | 133 Thousand | 96 Thousand |
Cost of Revenue | 531 Thousand | 5000.00 | 7000.00 | 30 Thousand | 6000.00 | 7000.00 |
Gross Profit | -438 Thousand | 77 Thousand | 121 Thousand | 412 Thousand | 127 Thousand | 89 Thousand |
Operating Expenses | 2.27 Million | 2.69 Million | 2.71 Million | 17.59 Million | 2.85 Million | 1.54 Million |
Selling, General and Administrative Expenses | 2.19 Million | 2.65 Million | 2.72 Million | - | 2.74 Million | 1.41 Million |
Research and Development Expenses | 81 Thousand | 37 Thousand | -11 Thousand | - | 112 Thousand | 134 Thousand |
Other Expenses | -1.5 Million | -89 Thousand | 1.85 Million | 7.2 Million | 716 Thousand | 4.61 Million |
Cost and Expenses | 2.81 Million | 2.69 Million | 2.72 Million | 17.62 Million | 2.86 Million | 1.55 Million |
Operating Income | -2.71 Million | -2.61 Million | -2.59 Million | -78.11 Million | -2.73 Million | -6.3 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -30 Thousand | -72 Thousand | 60.58 Million | -87 Thousand | 5.13 Million |
Earnings before Tax | -4.22 Million | -2.67 Million | -669 Thousand | -70.57 Million | -1.92 Million | -1.57 Million |
Net Income | -4.22 Million | -2.67 Million | -669 Thousand | -70.57 Million | -1.92 Million | -1.57 Million |
Earnings Per Share Basic | -0.56 | -0.36 | -0.10 | - | -0.28 | -0.29 |
Earnings Per Share Diluted | -0.56 | -0.36 | -0.10 | - | -0.28 | -0.29 |
Weighted Average Shares Outstanding | 7.57 Million | 7.42 Million | 7.02 Million | 5.49 Million | 6.8 Million | 5.36 Million |
Weighted Average Shares Outstanding (Diluted) | 7.57 Million | 7.42 Million | 7.02 Million | 5.49 Million | 6.8 Million | 5.36 Million |
Gross Margin | -4.71 | 0.94 | 0.95 | 0.93 | 0.95 | 0.93 |
EBIT Margin | -23.68 | -25.54 | -16.25 | - | -16.62 | 35.29 |
Profit Margin | -45.38 | -32.62 | -5.23 | -159.67 | -14.49 | -16.42 |
EBITDA | -2.2 Million | -2.09 Million | -2.08 Million | - | -2.21 Million | 3.38 Million |
Earnings Before Tax Margin | -29.22 | -31.90 | -20.29 | -176.74 | -20.53 | -65.71 |
DDD
EXP
SLNG
3095
ES
3211