USD 56.16
(-2.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 55.61 Billion | 53.23 Billion | 48.49 Billion | 46.09 Billion | 41.12 Billion | 38.24 Billion |
Total Current Assets | 4.24 Billion | 4.22 Billion | 3.27 Billion | 3.13 Billion | 2.41 Billion | 2.29 Billion |
Cash And Short Term Investments | 53.87 Million | 374.6 Million | 66.77 Million | 106.59 Million | 15.43 Million | 108.06 Million |
Cash and Cash Equivalents | 53.87 Million | 374.6 Million | 66.77 Million | 106.59 Million | 15.43 Million | 108.06 Million |
Short Term Investments | - | -366.5 Million | - | - | - | - |
Net Receivables | 1.65 Billion | 1.75 Billion | 1.43 Billion | 1.42 Billion | 1.17 Billion | 1.17 Billion |
Inventory | 507.3 Million | 374.4 Million | 267.5 Million | 265.6 Million | 235.5 Million | 238.04 Million |
Other Current Assets | 2.02 Billion | 1.71 Billion | 1.12 Billion | 1.07 Billion | 651.08 Million | 514.77 Million |
Total Non-Current Assets | 51.36 Billion | 49 Billion | 45.22 Billion | 42.96 Billion | 38.7 Billion | 35.94 Billion |
Net PPE | 39.55 Billion | 36.11 Billion | 33.37 Billion | 30.88 Billion | 27.58 Billion | 25.61 Billion |
Good Will And Intangible Assets | 4.53 Billion | 4.52 Billion | 4.47 Billion | 4.44 Billion | 4.42 Billion | 4.42 Billion |
Good Will | 4.53 Billion | 4.52 Billion | 4.47 Billion | 4.44 Billion | 4.42 Billion | 4.42 Billion |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.01 Billion | 2.54 Billion | 1.89 Billion | 1.56 Billion | 1.32 Billion | 417.5 Million |
Tax Assets | 5303.73 Billion | 5067.9 Billion | 4.58 Billion | 5.49 Billion | 4.86 Billion | 3506.03 Billion |
Other Non Current Assets | -5297.46 Billion | -5062.07 Billion | 883.75 Million | 583.85 Million | 512.23 Million | -3500.53 Billion |
Other Assets | 1.00 | 20 Thousand | -50 Thousand | 23 Thousand | -30 Thousand | 28 Thousand |
Total Liabilities | 41.28 Billion | 37.6 Billion | 33.73 Billion | 31.88 Billion | 28.33 Billion | 26.59 Billion |
Total Current Liabilities | 6.34 Billion | 6.79 Billion | 5.84 Billion | 4.91 Billion | 3.6 Billion | 4.11 Billion |
Account Payables | 1.86 Billion | 2.11 Billion | 1.67 Billion | 1.37 Billion | 1.14 Billion | 1.11 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.81 Billion | 2.8 Billion | 2.74 Billion | 2.34 Billion | 1.25 Billion | 1.79 Billion |
Deferred Revenue | - | 5067.9 Billion | - | - | - | - |
Other Current Liabilities | 1.65 Billion | -5066.02 Billion | 1.43 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion |
Total Non Current Liabilities | 34.94 Billion | 30.8 Billion | 27.88 Billion | 26.96 Billion | 24.73 Billion | 22.48 Billion |
Long-Term Debt | 23.95 Billion | 20.13 Billion | 17.47 Billion | 15.62 Billion | 14.31 Billion | 12.83 Billion |
Deferred Revenue Non Current | 111.3 Million | - | 4.84 Billion | 6.29 Billion | 5.85 Billion | 4.95 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.57 Billion | 5.6 Billion | 971.08 Million | 948.5 Million | 810.55 Million | 1.19 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.32 Billion | 15.62 Billion | 14.75 Billion | 14.21 Billion | 12.78 Billion | 11.64 Billion |
Stock Holders Equity | 14.17 Billion | 15.47 Billion | 14.59 Billion | 14.06 Billion | 12.62 Billion | 11.48 Billion |
Common Stock | 1.79 Billion | 1.79 Billion | 1.78 Billion | 1.78 Billion | 1.72 Billion | 1.66 Billion |
Retained Earnings | 4.14 Billion | 5.52 Billion | 5 Billion | 4.61 Billion | 4.17 Billion | 3.95 Billion |
Accumulated other comprehensive income | 10.06 Billion | -39.42 Million | -42.27 Million | -76.41 Million | -65.05 Million | -60 Million |
Common Stock Equity | 14.17 Billion | 15.47 Billion | 14.59 Billion | 14.06 Billion | 12.62 Billion | 11.48 Billion |
Capital Lease Obligation | 111.3 Million | 102.1 Million | 92.6 Million | 103.3 Million | 49.4 Million | 8.6 Million |
Total Investments | 1.01 Billion | 2.17 Billion | 1.89 Billion | 1.56 Billion | 1.32 Billion | 417.5 Million |
Total Debt | 26.88 Billion | 22.94 Billion | 20.21 Billion | 17.96 Billion | 15.57 Billion | 14.63 Billion |
Net Debt | 26.82 Billion | 22.56 Billion | 20.15 Billion | 17.86 Billion | 15.55 Billion | 14.52 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 58.35 Billion | 57.32 Billion | 55.61 Billion | 55.61 Billion | 56.29 Billion | 54.53 Billion |
Total Current Assets | 4.67 Billion | 4.88 Billion | 4.24 Billion | 4.24 Billion | 4 Billion | 3.72 Billion |
Cash And Short Term Investments | 33.38 Million | 259.21 Million | 53.87 Million | 53.87 Million | 78.81 Million | 42.18 Million |
Cash and Cash Equivalents | 33.38 Million | 259.21 Million | 53.87 Million | 53.87 Million | 78.81 Million | 42.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.66 Billion | 1.78 Billion | 1.65 Billion | 1.65 Billion | 1.6 Billion | 1.51 Billion |
Inventory | 532.41 Million | 555.21 Million | 507.3 Million | 507.3 Million | 445.81 Million | 405.8 Million |
Other Current Assets | 2.43 Billion | 2.27 Billion | 2.02 Billion | 2.02 Billion | 1.88 Billion | 1.76 Billion |
Total Non-Current Assets | 53.67 Billion | 52.44 Billion | 51.36 Billion | 51.36 Billion | 52.28 Billion | 50.81 Billion |
Net PPE | 41.12 Billion | 40.28 Billion | 39.55 Billion | 39.55 Billion | 38.51 Billion | 37.57 Billion |
Good Will And Intangible Assets | 4.53 Billion | 4.53 Billion | 4.53 Billion | 4.53 Billion | 4.53 Billion | 4.52 Billion |
Good Will | 4.53 Billion | 4.53 Billion | 4.53 Billion | 4.53 Billion | 4.53 Billion | 4.52 Billion |
Intangible Assets | 4527.6 Billion | 4527.6 Billion | - | - | - | - |
Long-Term Investments | 1.29 Billion | 1.09 Billion | 1.01 Billion | 1.01 Billion | 3.06 Billion | 2.57 Billion |
Tax Assets | 5249.78 Billion | 5314.68 Billion | - | 5303.73 Billion | 5.23 Billion | 5.27 Billion |
Other Non Current Assets | -5243.06 Billion | -5308.16 Billion | 6.26 Billion | -5297.46 Billion | 928.39 Million | 870.04 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 43.37 Billion | 42.62 Billion | 41.28 Billion | 41.28 Billion | 40.45 Billion | 38.83 Billion |
Total Current Liabilities | 6.25 Billion | 6.36 Billion | 6.34 Billion | 6.34 Billion | 7.11 Billion | 5.79 Billion |
Account Payables | 1.75 Billion | 1.66 Billion | 1.86 Billion | 1.86 Billion | 1.64 Billion | 1.54 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.77 Billion | 3.01 Billion | 2.81 Billion | 2.81 Billion | 3.64 Billion | 2.66 Billion |
Deferred Revenue | 327.81 Million | - | - | - | - | - |
Other Current Liabilities | 1.72 Billion | 1.69 Billion | 1.65 Billion | 1.65 Billion | 1.83 Billion | 1.58 Billion |
Total Non Current Liabilities | 37.12 Billion | 36.25 Billion | 34.94 Billion | 34.94 Billion | 33.33 Billion | 33.03 Billion |
Long-Term Debt | 26.18 Billion | 25.27 Billion | 23.95 Billion | 23.95 Billion | 22.45 Billion | 22.16 Billion |
Deferred Revenue Non Current | - | - | 111.3 Million | 111.3 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.69 Billion | 5.66 Billion | 5.57 Billion | 5.57 Billion | 5.63 Billion | 5.59 Billion |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 14.97 Billion | 14.69 Billion | 14.32 Billion | 14.32 Billion | 15.84 Billion | 15.7 Billion |
Stock Holders Equity | 14.81 Billion | 14.54 Billion | 14.17 Billion | 14.17 Billion | 15.68 Billion | 15.55 Billion |
Common Stock | 1.82 Billion | 1.8 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion |
Retained Earnings | 4.49 Billion | 4.41 Billion | 4.14 Billion | 4.14 Billion | 5.66 Billion | 5.56 Billion |
Accumulated other comprehensive income | -29.58 Million | -28.53 Million | 10.06 Billion | 10.06 Billion | 10.04 Billion | 10.02 Billion |
Common Stock Equity | 14.81 Billion | 14.54 Billion | 14.17 Billion | 14.17 Billion | 15.68 Billion | 15.55 Billion |
Capital Lease Obligation | - | - | 111.3 Million | 111.3 Million | - | - |
Total Investments | 1.29 Billion | 1.09 Billion | 1.01 Billion | 1.01 Billion | 3.06 Billion | 2.57 Billion |
Total Debt | 28.95 Billion | 28.28 Billion | 26.88 Billion | 26.88 Billion | 26.09 Billion | 24.82 Billion |
Net Debt | 28.92 Billion | 28.02 Billion | 26.82 Billion | 26.82 Billion | 26.02 Billion | 24.77 Billion |
3211
VTAK
DDD
SNCR
AP
3095