USD 239.11
(-3.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.69 Billion | 4.82 Billion | 3.75 Billion | 2.65 Billion | 2.29 Billion | 1.84 Billion |
Cost of Revenue | 3.37 Billion | 3.28 Billion | 2.48 Billion | 1.73 Billion | 1.48 Billion | 1.18 Billion |
Gross Profit | 1.31 Billion | 1.53 Billion | 1.27 Billion | 926.95 Million | 805.6 Million | 655.99 Million |
Operating Expenses | 953.48 Million | 965.04 Million | 732.13 Million | 547.63 Million | 502.75 Million | 410.22 Million |
Selling, General and Administrative Expenses | 815.06 Million | 872.77 Million | 648.73 Million | 484.75 Million | 457.43 Million | 373.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 92.27 Million | 83.39 Million | 62.87 Million | 45.31 Million | 36.64 Million |
Cost and Expenses | 4.18 Billion | 4.25 Billion | 3.21 Billion | 2.28 Billion | 1.99 Billion | 1.59 Billion |
Operating Income | 501.23 Million | 572.96 Million | 542.31 Million | 379.32 Million | 302.85 Million | 245.76 Million |
Interest Expense | - | 10.02 Million | 1.72 Million | - | - | - |
Income Tax Expense | 119.5 Million | 87.84 Million | 51.74 Million | 51.31 Million | 38.46 Million | 9.51 Million |
Earnings before Tax | 536.58 Million | 507.25 Million | 533.39 Million | 378.47 Million | 299.52 Million | 249.77 Million |
Net Income | 417.08 Million | 419.41 Million | 481.65 Million | 327.16 Million | 261.05 Million | 240.25 Million |
Earnings Per Share Basic | 7.21 | 7.32 | 8.52 | 5.87 | 4.77 | 4.24 |
Earnings Per Share Diluted | 7.06 | 7.09 | 8.15 | 5.60 | 4.53 | 4.24 |
Weighted Average Shares Outstanding | 57.82 Million | 57.29 Million | 56.51 Million | 55.72 Million | 57.62 Million | 56.66 Million |
Weighted Average Shares Outstanding (Diluted) | 59.08 Million | 59.16 Million | 59.06 Million | 58.44 Million | 57.66 Million | 56.67 Million |
Gross Margin | 0.28 | 0.32 | 0.34 | 0.35 | 0.35 | 0.36 |
EBIT Margin | 0.14 | 0.15 | 0.17 | 0.17 | 0.16 | 0.15 |
Profit Margin | 0.09 | 0.09 | 0.13 | 0.12 | 0.11 | 0.13 |
EBITDA | 669.28 Million | 713.01 Million | 616.78 Million | 508.56 Million | 404.02 Million | 282.81 Million |
Earnings Before Tax Margin | 0.11 | 0.12 | 0.14 | 0.14 | 0.13 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.14 Billion | 1.16 Billion | 1.15 Billion | 4.69 Billion | 1.15 Billion | 1.17 Billion |
Cost of Revenue | 834.42 Million | 858.89 Million | 820.79 Million | 3.34 Billion | 794.26 Million | 808.71 Million |
Gross Profit | 312.17 Million | 306.57 Million | 336.46 Million | 1.34 Billion | 357.87 Million | 361.49 Million |
Operating Expenses | 193.6 Million | 197.23 Million | 213.97 Million | 815.06 Million | 217.92 Million | 217.14 Million |
Selling, General and Administrative Expenses | 193.6 Million | 197.23 Million | 213.97 Million | - | 194.82 Million | 194.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 23.92 Million | - | -22.78 Million | - | - | - |
Cost and Expenses | 1.02 Billion | 1.05 Billion | 1.03 Billion | 4.16 Billion | 1.01 Billion | 1.02 Billion |
Operating Income | 118.57 Million | 109.34 Million | 122.49 Million | 527.16 Million | 114.02 Million | 144.34 Million |
Interest Expense | - | - | 2.3 Million | - | - | - |
Income Tax Expense | 35.16 Million | 7.41 Million | 29.84 Million | 119.5 Million | 34.64 Million | 30.01 Million |
Earnings before Tax | 133.81 Million | 123.65 Million | 127.4 Million | 536.58 Million | 131.85 Million | 150.04 Million |
Net Income | 98.64 Million | 116.24 Million | 97.55 Million | 417.08 Million | 97.2 Million | 120.03 Million |
Earnings Per Share Basic | 1.71 | 2.01 | 1.66 | - | 1.68 | 2.07 |
Earnings Per Share Diluted | 1.70 | 1.97 | 1.66 | - | 1.65 | 2.03 |
Weighted Average Shares Outstanding | 57.59 Million | 57.83 Million | 57.76 Million | 57.82 Million | 57.85 Million | 57.99 Million |
Weighted Average Shares Outstanding (Diluted) | 58.14 Million | 58.93 Million | 58.91 Million | 59.08 Million | 58.94 Million | 59.18 Million |
Gross Margin | 0.27 | 0.26 | 0.29 | 0.29 | 0.31 | 0.31 |
EBIT Margin | 0.13 | 0.12 | 0.13 | - | 0.16 | 0.15 |
Profit Margin | 0.09 | 0.10 | 0.08 | 0.09 | 0.08 | 0.10 |
EBITDA | 149.03 Million | 140.92 Million | 145.65 Million | - | 185.07 Million | 173.12 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.11 | 0.11 | 0.10 | 0.12 |
JDDSF
SISI
4519
NITCO
ABCB
TIDEWATER