USD 50.69
(-0.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 937.11 Million | 1.08 Billion | 1.01 Billion | 1.07 Billion | 699.19 Million | 457.78 Million |
Cost of Revenue | -586.14 Million | - | - | - | - | - |
Gross Profit | 1.52 Billion | 1.08 Billion | 1.01 Billion | 1.07 Billion | 699.19 Million | 457.78 Million |
Operating Expenses | 1.04 Billion | -539.46 Million | -521.22 Million | -738.9 Million | -487.61 Million | -236.36 Million |
Selling, General and Administrative Expenses | 358.9 Million | 332.2 Million | 346.21 Million | 368.32 Million | 231.86 Million | 154.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 683.6 Million | -871.66 Million | -867.43 Million | -1.1 Billion | -719.47 Million | -425.02 Million |
Cost and Expenses | 1.04 Billion | -539.46 Million | -521.22 Million | -738.9 Million | -487.61 Million | -236.36 Million |
Operating Income | - | 545.95 Million | 496.11 Million | 340.24 Million | 211.58 Million | 221.42 Million |
Interest Expense | 445.39 Million | 92.86 Million | 47.78 Million | 88.75 Million | 131.22 Million | 69.93 Million |
Income Tax Expense | 87.83 Million | 106.55 Million | 119.19 Million | 78.25 Million | 50.14 Million | 30.46 Million |
Earnings before Tax | 356.93 Million | 453.09 Million | 496.11 Million | 340.24 Million | 211.58 Million | 151.49 Million |
Net Income | 269.1 Million | 346.54 Million | 376.91 Million | 261.98 Million | 161.44 Million | 121.02 Million |
Earnings Per Share Basic | 3.90 | 5.01 | 5.43 | 3.78 | 2.76 | 2.81 |
Earnings Per Share Diluted | 3.89 | 4.99 | 5.40 | 3.77 | 2.75 | 2.80 |
Weighted Average Shares Outstanding | 68.97 Million | 69.19 Million | 69.43 Million | 69.25 Million | 58.46 Million | 43.14 Million |
Weighted Average Shares Outstanding (Diluted) | 69.1 Million | 69.42 Million | 69.76 Million | 69.42 Million | 58.61 Million | 43.24 Million |
Gross Margin | 1.63 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.52 | 0.50 | 0.33 | 0.33 | 0.53 |
Profit Margin | 0.29 | 0.32 | 0.37 | 0.24 | 0.23 | 0.26 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.50 | 0.49 | 0.32 | 0.30 | 0.48 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 290 Million | 360.2 Million | 388.46 Million | 1.44 Billion | 272.29 Million | 276.04 Million |
Cost of Revenue | -57.32 Million | -35.12 Million | - | -76.97 Million | - | - |
Gross Profit | 347.32 Million | 395.33 Million | 388.46 Million | 1.52 Billion | 272.29 Million | 276.04 Million |
Operating Expenses | 3.57 Million | 56.6 Million | 59.84 Million | 208.93 Million | -167.26 Million | -193.07 Million |
Selling, General and Administrative Expenses | 91.77 Million | 113.01 Million | 105.88 Million | - | 84.62 Million | 83.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -91.77 Million | -56.6 Million | -59.84 Million | -208.93 Million | -251.88 Million | -277.03 Million |
Cost and Expenses | 3.57 Million | 295.1 Million | 298.07 Million | 1.15 Billion | -167.26 Million | -193.07 Million |
Operating Income | 126.5 Million | 101.87 Million | 121.75 Million | -30.47 Million | 105.02 Million | 82.97 Million |
Interest Expense | 135.4 Million | 9.89 Million | 14.36 Million | 89.37 Million | 122.8 Million | 112.41 Million |
Income Tax Expense | 35.71 Million | 23.13 Million | 24.45 Million | 87.83 Million | 24.91 Million | 20.33 Million |
Earnings before Tax | 126.5 Million | 97.45 Million | 90.38 Million | 356.93 Million | 105.02 Million | 82.97 Million |
Net Income | 90.78 Million | 74.31 Million | 65.93 Million | 269.1 Million | 80.11 Million | 62.63 Million |
Earnings Per Share Basic | 1.32 | 1.08 | 0.96 | - | 1.16 | 0.91 |
Earnings Per Share Diluted | 1.32 | 1.08 | 0.96 | - | 1.16 | 0.91 |
Weighted Average Shares Outstanding | 68.82 Million | 68.8 Million | 68.82 Million | 68.97 Million | 68.87 Million | 68.99 Million |
Weighted Average Shares Outstanding (Diluted) | 69.01 Million | 69.01 Million | 69.01 Million | 69.1 Million | 68.99 Million | 69.03 Million |
Gross Margin | 1.20 | 1.10 | 1.00 | 1.05 | 1.00 | 1.00 |
EBIT Margin | 0.44 | -0.01 | 0.01 | - | 0.40 | 0.32 |
Profit Margin | 0.31 | 0.21 | 0.17 | 0.19 | 0.29 | 0.23 |
EBITDA | 126.5 Million | -4.42 Million | 4.42 Million | - | 109.45 Million | 87.65 Million |
Earnings Before Tax Margin | 0.44 | 0.28 | 0.31 | -0.02 | 0.39 | 0.30 |
TIDEWATER
EPAM
JDDSF
ETHOSLTD
2654
NITCO