Tide Water Oil Co. (India) Limited (TIDEWATER.NS)
INR 2140.4
(0.51%)
INR 2140.4
(0.51%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 19.31 Billion | 18.53 Billion | 15.34 Billion | 12.56 Billion | 13.14 Billion | 13.77 Billion |
| Cost of Revenue | 12.13 Billion | 12.35 Billion | 9.73 Billion | 6.98 Billion | 7.22 Billion | 8.21 Billion |
| Gross Profit | 7.17 Billion | 6.18 Billion | 5.6 Billion | 5.58 Billion | 5.92 Billion | 5.55 Billion |
| Operating Expenses | 5.63 Billion | 4.91 Billion | 4.25 Billion | 4.05 Billion | 4.66 Billion | 4.34 Billion |
| Selling, General and Administrative Expenses | 1.39 Billion | 1.04 Billion | 487.5 Million | 313.3 Million | 552.8 Million | 607.8 Million |
| Research and Development Expenses | - | 23.6 Million | 21.2 Million | 19.1 Million | 2 Million | 17 Million |
| Other Expenses | 219.5 Million | 149.9 Million | 93.8 Million | 69.3 Million | 64.9 Million | 81.8 Million |
| Cost and Expenses | 17.77 Billion | 17.27 Billion | 13.99 Billion | 11.03 Billion | 11.88 Billion | 12.56 Billion |
| Operating Income | 1.88 Billion | 1.28 Billion | 1.32 Billion | 1.5 Billion | 1.25 Billion | 1.2 Billion |
| Interest Expense | 17.9 Million | 14.9 Million | 16 Million | 20.9 Million | 23.6 Million | 24.7 Million |
| Income Tax Expense | 442.4 Million | 325.8 Million | 372 Million | 441 Million | 393.2 Million | 523.8 Million |
| Earnings before Tax | 1.87 Billion | 1.47 Billion | 1.6 Billion | 1.85 Billion | 1.6 Billion | 1.49 Billion |
| Net Income | 1.42 Billion | 1.14 Billion | 1.22 Billion | 1.41 Billion | 1.22 Billion | 969.7 Million |
| Earnings Per Share Basic | 84.10 | 67.37 | 72.32 | 83.16 | 71.17 | 57.06 |
| Earnings Per Share Diluted | 84.10 | 67.37 | 72.32 | 83.16 | 71.17 | 57.06 |
| Weighted Average Shares Outstanding | 16.99 Million | 16.99 Million | 16.99 Million | 16.99 Million | 16.99 Million | 16.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.99 Million | 16.99 Million | 16.99 Million | 16.99 Million | 16.99 Million | 16.99 Million |
| Gross Margin | 0.37 | 0.33 | 0.37 | 0.44 | 0.45 | 0.40 |
| EBIT Margin | 0.11 | 0.09 | 0.12 | 0.16 | 0.13 | 0.12 |
| Profit Margin | 0.07 | 0.06 | 0.08 | 0.11 | 0.09 | 0.07 |
| EBITDA | 2.04 Billion | 1.57 Billion | 1.66 Billion | 1.86 Billion | 1.59 Billion | 1.53 Billion |
| Earnings Before Tax Margin | 0.10 | 0.07 | 0.09 | 0.12 | 0.10 | 0.09 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 4.78 Billion | 4.86 Billion | 19.31 Billion | 4.96 Billion | 4.74 Billion | 4.73 Billion |
| Cost of Revenue | 2.82 Billion | 2.95 Billion | 12.13 Billion | 3.5 Billion | 3.01 Billion | 3.07 Billion |
| Gross Profit | 1.96 Billion | 1.91 Billion | 7.17 Billion | 1.46 Billion | 1.72 Billion | 1.66 Billion |
| Operating Expenses | 1.59 Billion | 1.47 Billion | 5.63 Billion | 1.08 Billion | 1.34 Billion | 1.31 Billion |
| Selling, General and Administrative Expenses | - | 341.7 Million | - | 1.08 Billion | 969.8 Million | 345.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 78.2 Million | 81.6 Million | 219.5 Million | 39.8 Million | 50.4 Million | 47.7 Million |
| Cost and Expenses | 4.42 Billion | 4.43 Billion | 17.77 Billion | 4.58 Billion | 4.36 Billion | 4.39 Billion |
| Operating Income | 505.6 Million | 557.9 Million | 1.88 Billion | 377.2 Million | 454.5 Million | 347.4 Million |
| Interest Expense | 6.8 Million | 2.8 Million | 17.9 Million | 8.5 Million | 3.4 Million | 3.2 Million |
| Income Tax Expense | 127.7 Million | 125.3 Million | 442.4 Million | 110.3 Million | 98.9 Million | 107.9 Million |
| Earnings before Tax | 498.8 Million | 555.1 Million | 1.87 Billion | 408.5 Million | 451.1 Million | 419.8 Million |
| Net Income | 371.1 Million | 429.8 Million | 1.42 Billion | 335.6 Million | 352.2 Million | 312.1 Million |
| Earnings Per Share Basic | 21.84 | 25.29 | - | 19.75 | 20.72 | 18.35 |
| Earnings Per Share Diluted | 21.84 | 25.29 | - | 19.75 | 20.72 | 18.35 |
| Weighted Average Shares Outstanding | 16.99 Million | 16.99 Million | 16.99 Million | 16.99 Million | 16.99 Million | 16.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.99 Million | 16.99 Million | 16.99 Million | 16.99 Million | 16.99 Million | 16.99 Million |
| Gross Margin | 0.41 | 0.39 | 0.37 | 0.29 | 0.36 | 0.35 |
| EBIT Margin | 0.12 | 0.12 | - | 0.08 | 0.10 | 0.10 |
| Profit Margin | 0.08 | 0.09 | 0.07 | 0.07 | 0.07 | 0.07 |
| EBITDA | 556.7 Million | 595 Million | - | 416.1 Million | 492.9 Million | 460.9 Million |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.10 | 0.08 | 0.10 | 0.07 |
EPAM
JDDSF
SISI
2654
NITCO
ABCB