USD 0.71
(0.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 31.9 Million | 31.06 Million | 107.07 Million | 117.73 Million | 76.02 Million | 81.17 Million |
Cost of Revenue | 17.27 Million | 19.49 Million | 65.1 Million | 64.15 Million | 52.25 Million | 57.92 Million |
Gross Profit | 14.63 Million | 11.56 Million | 41.96 Million | 53.57 Million | 23.77 Million | 23.24 Million |
Operating Expenses | 26.99 Million | 31.1 Million | 57.47 Million | 48.15 Million | 47.4 Million | 47.44 Million |
Selling, General and Administrative Expenses | 21.72 Million | 27.2 Million | 53.7 Million | 44.9 Million | 42.96 Million | 44.26 Million |
Research and Development Expenses | 2.64 Million | 3.9 Million | 3.76 Million | 3.25 Million | 4.44 Million | 3.17 Million |
Other Expenses | - | 380 Thousand | -1.19 Million | 6.9 Million | 488 Thousand | 382 Thousand |
Cost and Expenses | 44.27 Million | 50.6 Million | 122.57 Million | 112.31 Million | 99.65 Million | 105.36 Million |
Operating Income | -9.81 Million | -24.73 Million | -15.5 Million | 9.87 Million | -23.63 Million | 78.13 Million |
Interest Expense | 197 Thousand | - | 159 Thousand | - | - | - |
Income Tax Expense | - | 12.29 Million | 4.31 Million | 4.45 Million | 5.37 Million | 101.27 Million |
Earnings before Tax | -9.81 Million | -25.02 Million | -18.26 Million | 7.87 Million | -28.52 Million | 2.48 Million |
Net Income | -26.07 Million | 20.28 Million | -22.57 Million | 3.42 Million | -33.89 Million | -98.78 Million |
Earnings Per Share Basic | -0.51 | -1.27 | -0.46 | 0.07 | -0.71 | -2.09 |
Earnings Per Share Diluted | -0.51 | -1.27 | -0.46 | 0.07 | -0.71 | -2.08 |
Weighted Average Shares Outstanding | 50.9 Million | 49.16 Million | 48.59 Million | 48.19 Million | 47.69 Million | 47.35 Million |
Weighted Average Shares Outstanding (Diluted) | 50.9 Million | 49.16 Million | 48.59 Million | 48.32 Million | 47.69 Million | 47.47 Million |
Gross Margin | 0.46 | 0.37 | 0.39 | 0.46 | 0.31 | 0.29 |
EBIT Margin | -0.26 | -0.39 | -0.10 | 0.11 | -0.20 | 1.00 |
Profit Margin | -0.82 | 0.65 | -0.21 | 0.03 | -0.45 | -1.22 |
EBITDA | -8.34 Million | -20.94 Million | -15 Million | 3.34 Million | -27.58 Million | -24.15 Million |
Earnings Before Tax Margin | -0.31 | -0.80 | -0.14 | 0.08 | -0.31 | 0.96 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 7.52 Million | 8.02 Million | 8.55 Million | 7.8 Million | -19.66 Million | 31.06 Million |
Cost of Revenue | 4.3 Million | 4.28 Million | 4.32 Million | 4.35 Million | 5.06 Million | 19.49 Million |
Gross Profit | 3.22 Million | 3.73 Million | 4.22 Million | 3.45 Million | -24.72 Million | 11.56 Million |
Operating Expenses | 8.41 Million | 5.08 Million | 5.64 Million | 7.85 Million | -7.58 Million | 31.1 Million |
Selling, General and Administrative Expenses | 7.8 Million | 4.47 Million | 5.06 Million | 7 Million | -8.08 Million | - |
Research and Development Expenses | 607 Thousand | 605 Thousand | 580 Thousand | 849 Thousand | 502 Thousand | - |
Other Expenses | - | -290 Thousand | -264 Thousand | 158 Thousand | 102 Thousand | 380 Thousand |
Cost and Expenses | 12.71 Million | 9.37 Million | 9.97 Million | 12.2 Million | -32.3 Million | 50.6 Million |
Operating Income | -2.66 Million | -1.35 Million | -1.42 Million | -5.47 Million | 13.8 Million | -24.73 Million |
Interest Expense | - | - | - | - | -8.35 Million | - |
Income Tax Expense | 12.45 Million | 889 Thousand | 2.19 Million | 941 Thousand | -44.68 Million | 12.29 Million |
Earnings before Tax | -1.14 Million | -2.13 Million | -863 Thousand | -5.67 Million | 12.12 Million | -25.02 Million |
Net Income | -13.38 Million | -3.02 Million | -3.06 Million | -6.61 Million | 57.43 Million | 20.28 Million |
Earnings Per Share Basic | -0.26 | -0.06 | -0.06 | -0.13 | 0.25 | - |
Earnings Per Share Diluted | -0.26 | -0.06 | -0.06 | -0.13 | 1.18 | - |
Weighted Average Shares Outstanding | 52.24 Million | 51.21 Million | 50.49 Million | 50.18 Million | 48.7 Million | 49.16 Million |
Weighted Average Shares Outstanding (Diluted) | 52.24 Million | 51.21 Million | 50.49 Million | 50.18 Million | 49.16 Million | 49.16 Million |
Gross Margin | 0.43 | 0.47 | 0.49 | 0.44 | 1.26 | 0.37 |
EBIT Margin | -0.27 | -0.13 | -0.14 | -0.22 | -0.64 | - |
Profit Margin | -1.78 | -0.38 | -0.36 | -0.85 | -2.92 | 0.65 |
EBITDA | -2.04 Million | -1.01 Million | -1.15 Million | -1.72 Million | 12.66 Million | - |
Earnings Before Tax Margin | -0.35 | -0.17 | -0.17 | -0.70 | -0.70 | -0.80 |
0628
GL1
LRH
NEXPF
BHFAL
BOSSY