AUD 0.17
(-5.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 588.86 Thousand | 136.04 Thousand | - | - | - | - |
Cost of Revenue | - | 81.87 Thousand | 26.01 Thousand | 938.00 | - | - |
Gross Profit | 588.86 Thousand | 54.16 Thousand | -26.01 Thousand | -938.00 | - | - |
Operating Expenses | 5.14 Million | 5.17 Million | 4.29 Million | 1.22 Million | 16.4 Thousand | 28.08 Thousand |
Selling, General and Administrative Expenses | 5.14 Million | 5.17 Million | 3.94 Million | 952.35 Thousand | 16.4 Thousand | 28.08 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 136.04 Thousand | - | - | - | - |
Cost and Expenses | 5.14 Million | 5.25 Million | 4.29 Million | 1.22 Million | 16.4 Thousand | 28.08 Thousand |
Operating Income | -5.14 Million | -5.25 Million | -4.29 Million | -1.22 Million | -16.4 Thousand | -28.08 Thousand |
Interest Expense | 21.88 Thousand | 2377.00 | 1023.00 | - | - | - |
Income Tax Expense | - | -5.00 | -26.01 Thousand | -235.62 Thousand | -16.40 | -15.50 |
Earnings before Tax | -4.36 Million | -4.38 Million | -4.25 Million | -1.22 Million | -6683.00 | -9819.00 |
Net Income | -4.36 Million | -4.38 Million | -4.25 Million | -1.22 Million | -6683.00 | -9819.00 |
Earnings Per Share Basic | -0.02 | -0.02 | -0.03 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.03 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 260.07 Million | 237.51 Million | 164.36 Million | 131.8 Million | 131.8 Million | 131.8 Million |
Weighted Average Shares Outstanding (Diluted) | 260.07 Million | 237.51 Million | 164.36 Million | 131.8 Million | 131.8 Million | 131.8 Million |
Gross Margin | 1.00 | 0.40 | - | - | - | - |
EBIT Margin | -6.76 | -38.02 | - | - | - | - |
Profit Margin | -7.42 | -32.25 | - | - | - | - |
EBITDA | -3.97 Million | -5.17 Million | -4.22 Million | -1.22 Million | - | - |
Earnings Before Tax Margin | -8.73 | -38.62 | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 136.04 Thousand | - |
Cost of Revenue | 211.52 Thousand | - | 157.29 Thousand | - | 81.87 Thousand | 34.85 Thousand |
Gross Profit | -211.52 Thousand | - | -157.29 Thousand | - | 54.16 Thousand | -34.85 Thousand |
Operating Expenses | 1141.16 | 1141.16 | 1430.17 | 1921.27 | 5.17 Million | 2.64 Million |
Selling, General and Administrative Expenses | 1141.16 | 1141.16 | 1430.17 | 1430.17 | - | 2.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 136.04 Thousand | - |
Cost and Expenses | 1141.16 | 1141.16 | 1430.17 | 1921.27 | 5.25 Million | 2.67 Million |
Operating Income | -1141.16 | -1141.16 | -1430.17 | -1731.06 | -5.25 Million | -2.67 Million |
Interest Expense | - | - | 960.00 | - | 2377.00 | 298.00 |
Income Tax Expense | 19.30 | 19.30 | 3.00 | - | -5.00 | -1.00 |
Earnings before Tax | -844.56 | -844.56 | -1340.20 | -1340.20 | -4.38 Million | -1.7 Million |
Net Income | -844.56 | -844.56 | -1340.20 | -1340.20 | -4.38 Million | -1.7 Million |
Earnings Per Share Basic | - | -0.00 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | - | -0.00 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 304.67 Million | 304.67 Million | 206.18 Million | 206.18 Million | 237.51 Million | 259.05 Million |
Weighted Average Shares Outstanding (Diluted) | 313.95 Million | 313.95 Million | 206.18 Million | 206.18 Million | 237.51 Million | 259.05 Million |
Gross Margin | - | - | - | - | 0.40 | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | -32.25 | - |
EBITDA | -1083.96 | -1083.96 | -1713.25 | -1713.25 | - | -2.64 Million |
Earnings Before Tax Margin | - | - | - | - | -38.62 | - |
LRH
NGPHF
ECGF
BOSSY
ENZ
0628