HKD 0.32
(-3.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 74.67 Million | 75.1 Million | 62.72 Million | 75.4 Million | 63.44 Million | 73.55 Million |
Cost of Revenue | -16.08 Million | - | - | - | - | - |
Gross Profit | 90.75 Million | 75.1 Million | 62.72 Million | 75.4 Million | 63.44 Million | 73.55 Million |
Operating Expenses | 36.63 Million | 20.58 Million | 24.18 Million | 30.5 Million | 73.2 Million | 61.5 Million |
Selling, General and Administrative Expenses | 25.18 Million | 20.58 Million | 24.18 Million | 30.5 Million | 73.2 Million | 61.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.44 Million | - | - | - | - | - |
Cost and Expenses | 36.63 Million | 20.58 Million | 24.18 Million | 30.5 Million | 73.2 Million | 61.5 Million |
Operating Income | 46.08 Million | 33.74 Million | -123.54 Million | 22.57 Million | -35.19 Million | 35.19 Million |
Interest Expense | 4.9 Million | 30.23 Million | 32.73 Million | 40.45 Million | 40.8 Million | 37.33 Million |
Income Tax Expense | 9.08 Million | 9.14 Million | 4.43 Million | 8.26 Million | -3.22 Million | -3.58 Million |
Earnings before Tax | 46.08 Million | 3.5 Million | -123.54 Million | 22.57 Million | -35.19 Million | -2.14 Million |
Net Income | 36.99 Million | -5.63 Million | -127.98 Million | 14.31 Million | -31.96 Million | 1.43 Million |
Earnings Per Share Basic | 0.01 | -0.00 | -0.05 | 0.01 | -0.01 | 0.00 |
Earnings Per Share Diluted | 0.01 | -0.00 | -0.05 | 0.01 | -0.01 | 0.00 |
Weighted Average Shares Outstanding | 2.7 Billion | 2.7 Billion | 2.7 Billion | 2.7 Billion | 2.7 Billion | 2.7 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.7 Billion | 2.7 Billion | 2.7 Billion | 2.7 Billion | 2.7 Billion | 2.7 Billion |
Gross Margin | 1.22 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.47 | -1.95 | 0.32 | -0.44 | 0.57 |
Profit Margin | 0.50 | -0.08 | -2.04 | 0.19 | -0.50 | 0.02 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.62 | 0.45 | -1.97 | 0.30 | -0.55 | 0.48 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 31.13 Million | 31.13 Million | 74.67 Million | 22.44 Million | 22.44 Million | 18.91 Million |
Cost of Revenue | - | - | -8.04 Million | - | - | 659.34 Thousand |
Gross Profit | 31.13 Million | 31.13 Million | 82.71 Million | 22.44 Million | 22.44 Million | 18.25 Million |
Operating Expenses | 10.84 Million | 10.84 Million | 25.18 Million | 1.15 Million | 1.15 Million | 17.15 Million |
Selling, General and Administrative Expenses | 10.84 Million | 10.84 Million | - | 7.63 Million | 7.63 Million | 4.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -6.47 Million | - | -13.25 Million |
Cost and Expenses | 10.84 Million | 10.84 Million | 36.63 Million | 1.15 Million | 1.15 Million | 17.15 Million |
Operating Income | 20.28 Million | 20.28 Million | 57.53 Million | 21.28 Million | 14.81 Million | 13.95 Million |
Interest Expense | - | - | 4.9 Million | - | - | 5.17 Million |
Income Tax Expense | 4.1 Million | 4.1 Million | 9.08 Million | 1.67 Million | 1.67 Million | 2.86 Million |
Earnings before Tax | 16.79 Million | 16.79 Million | 46.08 Million | 21.28 Million | 21.28 Million | 1.75 Million |
Net Income | 12.63 Million | 12.63 Million | 36.99 Million | 19.61 Million | 19.61 Million | -1.11 Million |
Earnings Per Share Basic | 0.00 | 0.00 | - | 0.01 | 0.01 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.01 | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 2.83 Billion | 2.83 Billion | 2.7 Billion | 2.7 Billion | 2.7 Billion | 2.7 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.83 Billion | 2.83 Billion | 2.7 Billion | 2.7 Billion | 2.7 Billion | 2.7 Billion |
Gross Margin | 1.00 | 1.00 | 1.11 | 1.00 | 1.00 | 0.97 |
EBIT Margin | 0.65 | 0.65 | - | 0.29 | 0.29 | -0.65 |
Profit Margin | 0.41 | 0.41 | 0.50 | 0.87 | 0.87 | -0.06 |
EBITDA | 20.23 Million | 20.23 Million | - | 6.47 Million | 6.47 Million | -12.19 Million |
Earnings Before Tax Margin | 0.65 | 0.65 | 0.77 | 0.95 | 0.66 | 0.74 |
GL1
LRH
NGPHF
BHFAL
BOSSY
ENZ