USD 0.71
(0.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 85.76 Million | 121.88 Million | 95.85 Million | 113.69 Million | 112.53 Million | 106.64 Million |
Total Current Assets | 70.03 Million | 98.45 Million | 54.35 Million | 70.58 Million | 68.76 Million | 81.45 Million |
Cash And Short Term Investments | 52.37 Million | 82.37 Million | 21.6 Million | 43.5 Million | 47.86 Million | 60.14 Million |
Cash and Cash Equivalents | 52.37 Million | 82.37 Million | 21.6 Million | 13.52 Million | 47.86 Million | 60.14 Million |
Short Term Investments | - | - | - | 29.97 Million | - | - |
Net Receivables | 3.98 Million | 4.8 Million | 11.51 Million | 10.19 Million | 9.14 Million | 10.73 Million |
Inventory | 6.83 Million | 7.93 Million | 15.41 Million | 12.65 Million | 7.78 Million | 7.84 Million |
Other Current Assets | 6.84 Million | 2.33 Million | 5.82 Million | 4.23 Million | 3.97 Million | 2.72 Million |
Total Non-Current Assets | 15.73 Million | 23.42 Million | 41.5 Million | 43.1 Million | 43.77 Million | 25.18 Million |
Net PPE | 15.2 Million | 16.71 Million | 32.43 Million | 33.6 Million | 34.39 Million | 14.25 Million |
Good Will And Intangible Assets | - | - | 7.45 Million | 7.69 Million | 7.99 Million | 8.48 Million |
Good Will | - | - | 7.45 Million | 7.45 Million | 7.45 Million | 7.45 Million |
Intangible Assets | - | - | 7.45 Million | 244 Thousand | 538 Thousand | 1.03 Million |
Long-Term Investments | - | 5 Million | 5 Million | 750 Thousand | 750 Thousand | 750 Thousand |
Tax Assets | - | - | -5 Million | -750 Thousand | -750 Thousand | -750 Thousand |
Other Non Current Assets | 530 Thousand | 1.71 Million | 1.61 Million | 1.8 Million | 1.38 Million | 2.44 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.65 Million | 43.41 Million | 41.39 Million | 45.1 Million | 54.15 Million | 20.61 Million |
Total Current Liabilities | 24.79 Million | 39.98 Million | 24.55 Million | 26.07 Million | 32.8 Million | 16 Million |
Account Payables | 1.37 Million | 3.57 Million | 8.5 Million | 8.12 Million | 8.5 Million | 7.25 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 76 Thousand | 3.56 Million | 3.74 Million | 3.65 Million | 11.46 Million | 391 Thousand |
Deferred Revenue | 5.94 Million | 11.74 Million | - | 2.67 Million | 2.52 Million | -391 Thousand |
Other Current Liabilities | 17.4 Million | 21.1 Million | 12.3 Million | 11.62 Million | 10.3 Million | 8.75 Million |
Total Non Current Liabilities | 4.85 Million | 3.42 Million | 16.84 Million | 19.02 Million | 21.35 Million | 4.6 Million |
Long-Term Debt | 189 Thousand | 3.42 Million | 16.84 Million | 19.02 Million | 21.32 Million | 4.6 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.66 Million | - | - | 5000.00 | 31 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.11 Million | 78.46 Million | 54.46 Million | 68.58 Million | 58.38 Million | 86.02 Million |
Stock Holders Equity | 56.11 Million | 78.46 Million | 54.46 Million | 68.58 Million | 58.38 Million | 86.02 Million |
Common Stock | 521 Thousand | 499 Thousand | 487 Thousand | 485 Thousand | 479 Thousand | 476 Thousand |
Retained Earnings | -294.42 Million | -268.35 Million | -288.63 Million | -270.37 Million | -278.25 Million | -249.73 Million |
Accumulated other comprehensive income | 1.88 Million | 1.87 Million | 3.15 Million | 1.35 Million | 1.68 Million | 2.58 Million |
Common Stock Equity | 56.11 Million | 78.46 Million | 54.46 Million | 68.58 Million | 58.38 Million | 86.02 Million |
Capital Lease Obligation | 3.24 Million | 4.14 Million | 16.28 Million | 18.16 Million | 21.16 Million | 424 Thousand |
Total Investments | - | 5 Million | 5 Million | 29.97 Million | 750 Thousand | 750 Thousand |
Total Debt | 265 Thousand | 6.99 Million | 20.58 Million | 22.67 Million | 32.79 Million | 4.6 Million |
Net Debt | -52.1 Million | -75.37 Million | -1.01 Million | 9.15 Million | -15.07 Million | -55.54 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 85.76 Million | 93.46 Million | 99.07 Million | 106.3 Million | 121.88 Million | 121.88 Million |
Total Current Assets | 70.03 Million | 75.73 Million | 80.92 Million | 88.01 Million | 98.45 Million | 98.45 Million |
Cash And Short Term Investments | 52.37 Million | 62.15 Million | 65.24 Million | 69.2 Million | 82.37 Million | 82.37 Million |
Cash and Cash Equivalents | 52.37 Million | 62.15 Million | 65.24 Million | 69.2 Million | 82.37 Million | 82.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.98 Million | 3.93 Million | 5.11 Million | 4.18 Million | 4.8 Million | 4.8 Million |
Inventory | 6.83 Million | 7.32 Million | 7.8 Million | 7.59 Million | 7.93 Million | 7.93 Million |
Other Current Assets | 6.84 Million | 2.32 Million | 2.76 Million | 2.02 Million | 2.33 Million | 2.33 Million |
Total Non-Current Assets | 15.73 Million | 17.73 Million | 18.15 Million | 18.29 Million | 23.42 Million | 23.42 Million |
Net PPE | 15.2 Million | 15.59 Million | 16.02 Million | 16.48 Million | 16.71 Million | 16.71 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 5 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 530 Thousand | 2.13 Million | 2.13 Million | 1.81 Million | 6.71 Million | 1.71 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 29.65 Million | 24.43 Million | 28.3 Million | 32.03 Million | 43.41 Million | 43.41 Million |
Total Current Liabilities | 24.79 Million | 21.66 Million | 25.28 Million | 28.84 Million | 39.98 Million | 39.98 Million |
Account Payables | 1.37 Million | 1.52 Million | 1.31 Million | 1.96 Million | 3.57 Million | 3.57 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 76 Thousand | 4.48 Million | 4.16 Million | 3.83 Million | 3.56 Million | 3.56 Million |
Deferred Revenue | 5.94 Million | - | - | 10.04 Million | 11.74 Million | 11.74 Million |
Other Current Liabilities | 17.4 Million | 15.66 Million | 19.8 Million | 13 Million | 21.1 Million | 21.1 Million |
Total Non Current Liabilities | 4.85 Million | 2.77 Million | 3.01 Million | 3.19 Million | 3.42 Million | 3.42 Million |
Long-Term Debt | 189 Thousand | 180 Thousand | 234 Thousand | 3.19 Million | 3.42 Million | 3.42 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.66 Million | 2.59 Million | 2.78 Million | - | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 56.11 Million | 69.03 Million | 70.77 Million | 74.27 Million | 78.46 Million | 78.46 Million |
Stock Holders Equity | 56.11 Million | 69.03 Million | 70.77 Million | 74.27 Million | 78.46 Million | 78.46 Million |
Common Stock | 521 Thousand | 511 Thousand | 504 Thousand | 504 Thousand | 499 Thousand | 499 Thousand |
Retained Earnings | -294.42 Million | -281.04 Million | -278.02 Million | -274.96 Million | -268.35 Million | -268.35 Million |
Accumulated other comprehensive income | 1.88 Million | 2.49 Million | 2.04 Million | 2.74 Million | 1.87 Million | 1.87 Million |
Common Stock Equity | 56.11 Million | 69.03 Million | 70.77 Million | 74.27 Million | 78.46 Million | 78.46 Million |
Capital Lease Obligation | 3.24 Million | 2.59 Million | 2.78 Million | 3.89 Million | 4.14 Million | 4.14 Million |
Total Investments | - | - | - | - | - | 5 Million |
Total Debt | 265 Thousand | 7.25 Million | 7.18 Million | 7.02 Million | 6.99 Million | 6.99 Million |
Net Debt | -52.1 Million | -54.89 Million | -58.06 Million | -62.17 Million | -75.37 Million | -75.37 Million |
0628
GL1
LRH
NEXPF
BHFAL
BOSSY