USD 127.35
(-4.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.07 Billion | 2.48 Billion | 2.48 Billion | 2.27 Billion | 2.35 Billion | 1.25 Billion |
Total Current Assets | 234.1 Million | 183.3 Million | 201.2 Million | 207.2 Million | 224.4 Million | 177 Million |
Cash And Short Term Investments | 64.59 Million | -1.12 Billion | 13.5 Million | 23.9 Million | 43.9 Million | 13.4 Million |
Cash and Cash Equivalents | 64.59 Million | -1.12 Billion | 13.5 Million | 23.9 Million | 43.9 Million | 13.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 60.6 Million | 60.9 Million | 70.9 Million | 88.2 Million | 87.7 Million | 69.6 Million |
Inventory | 88.3 Million | 34.5 Million | 91.1 Million | 81.5 Million | 78.9 Million | 70.3 Million |
Other Current Assets | 20.6 Million | 72.8 Million | 25.7 Million | 13.6 Million | 13.9 Million | 23.7 Million |
Total Non-Current Assets | 2.84 Billion | 2.3 Billion | 2.28 Billion | 2.06 Billion | 2.13 Billion | 1.08 Billion |
Net PPE | 1.97 Billion | 1.94 Billion | 1.97 Billion | 1.78 Billion | 1.85 Billion | 755.1 Million |
Good Will And Intangible Assets | 214.7 Million | 218.9 Million | 222.5 Million | 209.3 Million | 210.6 Million | 187.8 Million |
Good Will | 194.8 Million | 195 Million | 195.1 Million | 188.2 Million | 187.6 Million | 165.5 Million |
Intangible Assets | 19.9 Million | 23.9 Million | 27.4 Million | 21.1 Million | 23 Million | 22.3 Million |
Long-Term Investments | -214.7 Million | -218.9 Million | - | -209.3 Million | -210.6 Million | -187.8 Million |
Tax Assets | 598.5 Million | 93.4 Million | 62.5 Million | 50.9 Million | 38.2 Million | 112 Million |
Other Non Current Assets | 270.2 Million | 267.1 Million | 21 Million | 234.6 Million | 233.5 Million | 214.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.03 Billion | 2.63 Billion | 2.75 Billion | 2.57 Billion | 2.83 Billion | 2.03 Billion |
Total Current Liabilities | 622.3 Million | 535.9 Million | 558 Million | 571.6 Million | 497.9 Million | 421.6 Million |
Account Payables | 160.6 Million | 125.7 Million | 134.3 Million | 127.7 Million | 104.9 Million | 97.5 Million |
Tax Payables | 7.3 Million | 2.4 Million | 37.7 Million | 46.7 Million | 36.2 Million | 31.9 Million |
Short Term Debt | 128.19 Million | 1.02 Billion | 133 Million | 119.2 Million | 129.5 Million | 9.7 Million |
Deferred Revenue | 64.8 Million | 73 Million | 83.9 Million | 106.4 Million | 109.9 Million | 100.9 Million |
Other Current Liabilities | 268.7 Million | -687.4 Million | 206.8 Million | 218.3 Million | 153.6 Million | 213.5 Million |
Total Non Current Liabilities | 2.41 Billion | 2.09 Billion | 2.19 Billion | 2 Billion | 2.33 Billion | 1.61 Billion |
Long-Term Debt | 695 Million | 2.03 Billion | 2.14 Billion | 1.92 Billion | 2.27 Billion | 1.2 Billion |
Deferred Revenue Non Current | 1.17 Billion | -463.8 Million | 9.2 Million | -27.2 Million | -12.9 Million | 255.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60.6 Million | 57.4 Million | -324.4 Million | 82 Million | 67.1 Million | 113.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.4 Million | -144.3 Million | -268.1 Million | -303.3 Million | -479.1 Million | -778.2 Million |
Stock Holders Equity | 39.4 Million | -144.3 Million | -268.1 Million | -303.3 Million | -479.1 Million | -778.2 Million |
Common Stock | 6 Million | 6 Million | 7 Million | 7 Million | 7 Million | 17.6 Million |
Retained Earnings | -196.6 Million | -351.9 Million | -148.4 Million | -266.1 Million | -397.5 Million | 2.77 Billion |
Accumulated other comprehensive income | -6.3 Million | -6 Million | -5.3 Million | -4.7 Million | -6.2 Million | -5.6 Million |
Common Stock Equity | 39.4 Million | -144.3 Million | -268.1 Million | -303.3 Million | -479.1 Million | -778.2 Million |
Capital Lease Obligation | 1.17 Billion | 1.12 Billion | 1.15 Billion | 1 Billion | 1.06 Billion | 38.7 Million |
Total Investments | -214.7 Million | -218.9 Million | - | -209.3 Million | -210.6 Million | -187.8 Million |
Total Debt | 1.99 Billion | 2.03 Billion | 2.27 Billion | 1.92 Billion | 2.27 Billion | 1.21 Billion |
Net Debt | 1.93 Billion | 3.16 Billion | 2.25 Billion | 1.9 Billion | 2.22 Billion | 1.2 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.07 Billion | 3.07 Billion | 2.49 Billion | 2.51 Billion | 2.47 Billion | 2.48 Billion |
Total Current Assets | 234.1 Million | 234.1 Million | 170.9 Million | 211.3 Million | 177.1 Million | 183.3 Million |
Cash And Short Term Investments | 64.59 Million | 64.59 Million | 15.5 Million | 22.7 Million | -1.1 Billion | -1.12 Billion |
Cash and Cash Equivalents | 64.59 Million | 64.59 Million | 15.5 Million | 22.7 Million | -1.1 Billion | -1.12 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 60.6 Million | 60.6 Million | 48 Million | 79.5 Million | 50.9 Million | 60.9 Million |
Inventory | 88.3 Million | 88.3 Million | 87.2 Million | 89.4 Million | 87.6 Million | 90.1 Million |
Other Current Assets | 20.6 Million | 20.6 Million | 170.9 Million | 74.9 Million | 1.14 Billion | 1.15 Billion |
Total Non-Current Assets | 2.84 Billion | 2.84 Billion | 2.32 Billion | 2.29 Billion | 2.29 Billion | 2.3 Billion |
Net PPE | 1.97 Billion | 1.97 Billion | 1.94 Billion | 1.91 Billion | 1.93 Billion | 1.94 Billion |
Good Will And Intangible Assets | 214.7 Million | 214.7 Million | 215.9 Million | 217.1 Million | 217.8 Million | 218.9 Million |
Good Will | 194.8 Million | 194.8 Million | 194.8 Million | 195 Million | 194.8 Million | 195 Million |
Intangible Assets | 19.9 Million | 19.9 Million | 21.1 Million | 22.1 Million | 23 Million | 23.9 Million |
Long-Term Investments | 19.9 Million | -214.7 Million | -215.9 Million | - | -217.8 Million | -218.9 Million |
Tax Assets | 598.5 Million | 598.5 Million | 106.2 Million | 101.7 Million | 95.4 Million | 93.4 Million |
Other Non Current Assets | 35.6 Million | 270.2 Million | 272.5 Million | 61.9 Million | 270.5 Million | 267.1 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 3.03 Billion | 3.03 Billion | 2.54 Billion | 2.62 Billion | 2.63 Billion | 2.63 Billion |
Total Current Liabilities | 622.3 Million | 622.3 Million | 579.1 Million | 590 Million | 541.6 Million | 535.9 Million |
Account Payables | 160.6 Million | 160.6 Million | 150.5 Million | 148.9 Million | 141.7 Million | 125.7 Million |
Tax Payables | 7.3 Million | 7.3 Million | 46.8 Million | 48.5 Million | 49 Million | 44.2 Million |
Short Term Debt | 128.19 Million | 128.19 Million | 129.1 Million | 122.3 Million | 123.1 Million | 122.6 Million |
Deferred Revenue | 64.8 Million | 64.8 Million | 66 Million | 90.4 Million | 64.9 Million | 73 Million |
Other Current Liabilities | 268.7 Million | 268.7 Million | 233.5 Million | 228.4 Million | 211.9 Million | 214.6 Million |
Total Non Current Liabilities | 2.41 Billion | 2.41 Billion | 1.96 Billion | 2.03 Billion | 2.08 Billion | 2.09 Billion |
Long-Term Debt | 695 Million | 695 Million | 818.5 Million | 1.97 Billion | 2.02 Billion | 2.03 Billion |
Deferred Revenue Non Current | 1.17 Billion | 1.17 Billion | - | - | - | -463.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60.6 Million | 60.6 Million | 1.14 Billion | 60.2 Million | 60.7 Million | 57.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.4 Million | 39.4 Million | -46.7 Million | -109.5 Million | -156.3 Million | -144.3 Million |
Stock Holders Equity | 39.4 Million | 39.4 Million | -46.7 Million | -109.5 Million | -156.3 Million | -144.3 Million |
Common Stock | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | -196.6 Million | -196.6 Million | -253.9 Million | -302.6 Million | -344.7 Million | -351.9 Million |
Accumulated other comprehensive income | -6.3 Million | -6.3 Million | -6.2 Million | -6 Million | -6.2 Million | -6 Million |
Common Stock Equity | 39.4 Million | 39.4 Million | -46.7 Million | -109.5 Million | -156.3 Million | -144.3 Million |
Capital Lease Obligation | 1.17 Billion | 1.17 Billion | 1.08 Billion | 1.25 Billion | 1.1 Billion | 1.12 Billion |
Total Investments | 19.9 Million | -214.7 Million | -215.9 Million | - | -217.8 Million | -218.9 Million |
Total Debt | 1.99 Billion | 1.99 Billion | 1.9 Billion | 2.09 Billion | 2.02 Billion | 2.03 Billion |
Net Debt | 1.93 Billion | 1.93 Billion | 1.88 Billion | 2.06 Billion | 3.13 Billion | 3.16 Billion |
300418
300177
9989
002858
8424
BWY