CNY 43.63
(1.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.48 Billion | 17.56 Billion | 17.89 Billion | 13.23 Billion | 10.25 Billion | 8.82 Billion |
Total Current Assets | 3.8 Billion | 3.44 Billion | 4.02 Billion | 3.17 Billion | 3.53 Billion | 2.15 Billion |
Cash And Short Term Investments | 2.67 Billion | 2.5 Billion | 2.81 Billion | 2.72 Billion | 2.86 Billion | 1.51 Billion |
Cash and Cash Equivalents | 1.11 Billion | 1 Billion | 1.98 Billion | 2.36 Billion | 2.8 Billion | 1.51 Billion |
Short Term Investments | 1.55 Billion | 1.5 Billion | 833 Million | 354.64 Million | 60.38 Million | -41.86 Million |
Net Receivables | 1.05 Billion | 898.16 Million | 1.12 Billion | 712.39 Million | 555.38 Million | 560.09 Million |
Inventory | -7.33 Million | -1.5 Billion | -833 Million | -354.64 Million | -60.38 Million | 9.69 Million |
Other Current Assets | 86.77 Million | 31.27 Million | 500.4 Million | 62.35 Million | 55.61 Million | 67.95 Million |
Total Non-Current Assets | 17.68 Billion | 14.11 Billion | 13.87 Billion | 10.06 Billion | 6.71 Billion | 6.67 Billion |
Net PPE | 581.98 Million | 209.87 Million | 183.8 Million | 10.01 Million | 14.77 Million | 21.63 Million |
Good Will And Intangible Assets | 6.11 Billion | 4.63 Billion | 4.44 Billion | 964.05 Million | 1.55 Billion | 1.55 Billion |
Good Will | 5.32 Billion | 3.93 Billion | 3.78 Billion | 956.34 Million | 1.53 Billion | 1.53 Billion |
Intangible Assets | 787.66 Million | 700.19 Million | 667.04 Million | 7.7 Million | 20.85 Million | 25.01 Million |
Long-Term Investments | 9.09 Billion | 7.46 Billion | 6.89 Billion | 7.16 Billion | 4.94 Billion | 4.99 Billion |
Tax Assets | 8.21 Million | 11.48 Million | 32.04 Million | 10.73 Million | 12.21 Million | 281.16 Thousand |
Other Non Current Assets | 1.88 Billion | 1.79 Billion | 2.31 Billion | 1.91 Billion | 194.43 Million | 93.87 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 3.58 Billion | 3.01 Billion | 4.6 Billion | 3.55 Billion | 5.56 Billion | 3.51 Billion |
Total Current Liabilities | 3.03 Billion | 2.76 Billion | 4.47 Billion | 3.53 Billion | 5.35 Billion | 3.01 Billion |
Account Payables | 1.21 Billion | 1.6 Billion | 2.54 Billion | 1.44 Billion | 2.29 Billion | 489.96 Million |
Tax Payables | 86.05 Million | 57.05 Million | 65.88 Million | 24.98 Million | 57.23 Million | 32.83 Million |
Short Term Debt | 613.69 Million | 679.29 Million | 1.26 Billion | 1.62 Billion | 2.58 Billion | 1.82 Billion |
Deferred Revenue | 1.2 Billion | 139.45 Million | 463.96 Million | 295.79 Million | 146.34 Million | 32.83 Million |
Other Current Liabilities | 5.01 Million | 335.59 Million | 203.4 Million | 167.2 Million | 330.63 Million | 667.6 Million |
Total Non Current Liabilities | 548.28 Million | 256.06 Million | 137.28 Million | 22.61 Million | 212.82 Million | 497.06 Million |
Long-Term Debt | 179.43 Million | 85.82 Million | 87.56 Million | 3.19 Million | 149.38 Million | 388.49 Million |
Deferred Revenue Non Current | -368.84 Million | - | 18.98 Million | 55.55 Thousand | 6.33 Million | 8.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 368.84 Million | - | -18.98 Million | 13.55 Million | 50.29 Million | 388.49 Million |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | 17.89 Billion | 14.54 Billion | 13.29 Billion | 9.67 Billion | 4.69 Billion | 5.31 Billion |
Stock Holders Equity | 15.17 Billion | 12.69 Billion | 10.38 Billion | 9.67 Billion | 4.69 Billion | 5.15 Billion |
Common Stock | 1.21 Billion | 1.18 Billion | 1.19 Billion | 1.17 Billion | 1.14 Billion | 1.15 Billion |
Retained Earnings | 11.63 Billion | 10.47 Billion | 9.4 Billion | 8.77 Billion | 3.8 Billion | 3.03 Billion |
Accumulated other comprehensive income | 80.09 Million | 477.44 Thousand | -925.88 Million | -807.95 Million | -316.75 Million | -102.45 Million |
Common Stock Equity | 15.17 Billion | 12.69 Billion | 10.38 Billion | 9.67 Billion | 4.69 Billion | 5.15 Billion |
Capital Lease Obligation | 179.43 Million | 85.82 Million | 68.57 Million | 60.1 Million | 50.29 Million | 100.28 Million |
Total Investments | 10.65 Billion | 8.96 Billion | 7.72 Billion | 7.51 Billion | 5 Billion | 4.95 Billion |
Total Debt | 793.13 Million | 765.12 Million | 1.34 Billion | 1.62 Billion | 2.73 Billion | 2.21 Billion |
Net Debt | -319.31 Million | -235.36 Million | -637.15 Million | -740.35 Million | -70.77 Million | 697.42 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 20.58 Billion | 21.03 Billion | 21.37 Billion | 21.48 Billion | 21.48 Billion | 19.94 Billion |
Total Current Assets | 3.15 Billion | 3.24 Billion | 3.51 Billion | 3.8 Billion | 3.8 Billion | 4.26 Billion |
Cash And Short Term Investments | 2.33 Billion | 2.43 Billion | 2.39 Billion | 2.67 Billion | 2.67 Billion | 3.32 Billion |
Cash and Cash Equivalents | 995.92 Million | 1.06 Billion | 980.93 Million | 1.11 Billion | 1.11 Billion | 1.65 Billion |
Short Term Investments | 1.34 Billion | 1.36 Billion | 1.41 Billion | 1.55 Billion | 1.55 Billion | 1.66 Billion |
Net Receivables | 683.37 Million | 734.45 Million | 948.32 Million | 1.05 Billion | 1.05 Billion | 784.66 Million |
Inventory | 62.3 Million | - | -1.41 Billion | -7.33 Million | -7.33 Million | -1.66 Billion |
Other Current Assets | 72.22 Million | 76.58 Million | 164.17 Million | 86.77 Million | 86.77 Million | 76.66 Million |
Total Non-Current Assets | 17.43 Billion | 17.79 Billion | 17.86 Billion | 17.68 Billion | 17.68 Billion | 15.68 Billion |
Net PPE | 610.39 Million | 882.87 Million | 866.46 Million | 581.98 Million | 581.98 Million | 460.24 Million |
Good Will And Intangible Assets | 6.07 Billion | 6.14 Billion | 6.11 Billion | 6.11 Billion | 6.11 Billion | 5.88 Billion |
Good Will | 5.28 Billion | 5.35 Billion | 5.33 Billion | 5.32 Billion | 5.32 Billion | 5.11 Billion |
Intangible Assets | 796.66 Million | 793.85 Million | 785.9 Million | 787.66 Million | 787.66 Million | 777.86 Million |
Long-Term Investments | 10.55 Billion | 10.75 Billion | 10.6 Billion | 9.09 Billion | 9.09 Billion | 7.32 Billion |
Tax Assets | 8.32 Million | 9.41 Million | 8.42 Million | 8.21 Million | 8.21 Million | 12.35 Million |
Other Non Current Assets | 183.37 Million | 2.32 Million | 268.55 Million | 1.88 Billion | 1.88 Billion | 1.99 Billion |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 3.16 Billion | 3.27 Billion | 3.67 Billion | 3.58 Billion | 3.58 Billion | 3.27 Billion |
Total Current Liabilities | 2.67 Billion | 2.62 Billion | 3 Billion | 3.03 Billion | 3.03 Billion | 3.04 Billion |
Account Payables | 1 Billion | 985.64 Million | 1.19 Billion | 1.21 Billion | 1.21 Billion | 1.38 Billion |
Tax Payables | - | 50.6 Million | 104.82 Million | 86.05 Million | 86.05 Million | 168.79 Million |
Short Term Debt | 585.13 Million | 1.26 Billion | 594.55 Million | 613.69 Million | 613.69 Million | 646.24 Million |
Deferred Revenue | 97.6 Million | 113.5 Million | 209.14 Million | 1.2 Billion | 1.2 Billion | 1.01 Billion |
Other Current Liabilities | 979.89 Million | 265.13 Million | 1 Billion | 5.01 Million | 5.01 Million | 2.2 Million |
Total Non Current Liabilities | 491.74 Million | 644.03 Million | 661.64 Million | 548.28 Million | 548.28 Million | 231.64 Million |
Long-Term Debt | - | 257.33 Million | 275 Million | 179.43 Million | 179.43 Million | 94.82 Million |
Deferred Revenue Non Current | - | -257.33 Million | -386.63 Million | -368.84 Million | -368.84 Million | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 118.18 Million | 257.33 Million | 386.63 Million | 368.84 Million | 368.84 Million | - |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 17.42 Billion | 17.76 Billion | 17.7 Billion | 17.89 Billion | 17.89 Billion | 16.66 Billion |
Stock Holders Equity | 14.87 Billion | 15.09 Billion | 14.99 Billion | 15.17 Billion | 15.17 Billion | 14.32 Billion |
Common Stock | 1.23 Billion | 1.23 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion |
Retained Earnings | 10.95 Billion | 11.18 Billion | 11.45 Billion | 11.63 Billion | 11.63 Billion | 10.8 Billion |
Accumulated other comprehensive income | 2.68 Billion | 159.83 Million | 2.33 Billion | 80.09 Million | 80.09 Million | 2.3 Billion |
Common Stock Equity | 14.87 Billion | 15.09 Billion | 14.99 Billion | 15.17 Billion | 15.17 Billion | 14.32 Billion |
Capital Lease Obligation | - | 257.33 Million | 275 Million | 179.43 Million | 179.43 Million | 94.82 Million |
Total Investments | 11.89 Billion | 12.12 Billion | 12.01 Billion | 10.65 Billion | 10.65 Billion | 8.98 Billion |
Total Debt | 585.13 Million | 1.52 Billion | 869.56 Million | 793.13 Million | 793.13 Million | 741.07 Million |
Net Debt | -410.78 Million | 456.99 Million | -111.37 Million | -319.31 Million | -319.31 Million | -916.54 Million |
300177
9989
002218
8424
BWY
EAT