GBp 2488.0
(1.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.99 Billion | 5.11 Billion | 4.98 Billion | 4.67 Billion | 4.08 Billion | 3.88 Billion |
Total Current Assets | 4.91 Billion | 5.03 Billion | 4.91 Billion | 4.57 Billion | 3.98 Billion | 3.8 Billion |
Cash And Short Term Investments | 119.5 Million | 362 Million | 375.3 Million | 460.3 Million | 51.4 Million | 201.2 Million |
Cash and Cash Equivalents | 119.5 Million | 362 Million | 375.3 Million | 460.3 Million | 51.4 Million | 201.2 Million |
Short Term Investments | 47.7 Million | - | - | - | - | - |
Net Receivables | 76.8 Million | 97.1 Million | 114.6 Million | 75.1 Million | 69.9 Million | 61 Million |
Inventory | 4.71 Billion | 4.57 Billion | 4.42 Billion | 4.03 Billion | 3.86 Billion | 3.47 Billion |
Other Current Assets | 76.8 Million | 62.49 Million | 67.09 Million | 7.1 Million | 37.59 Million | 66.9 Million |
Total Non-Current Assets | 88.6 Million | 79.4 Million | 71.6 Million | 102.1 Million | 99.29 Million | 34.1 Million |
Net PPE | 30.2 Million | 31.7 Million | 34.2 Million | 35.7 Million | 36.7 Million | 29.8 Million |
Good Will And Intangible Assets | - | - | - | - | -1.00 | 33.39 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.8 Million | 43.5 Million | 30.2 Million | 55.3 Million | 60.8 Million | 4.3 Million |
Tax Assets | - | 1.7 Million | 100 Thousand | 900 Thousand | 500 Thousand | 706 Thousand |
Other Non Current Assets | 48.6 Million | 2.5 Million | 7.1 Million | 10.2 Million | 1.3 Million | -34.1 Million |
Other Assets | - | - | - | - | 1.00 | 49.1 Million |
Total Liabilities | 1.53 Billion | 1.65 Billion | 1.61 Billion | 1.38 Billion | 1.08 Billion | 968.7 Million |
Total Current Liabilities | 933.5 Million | 1 Billion | 971 Million | 1.07 Billion | 955.8 Million | 869.3 Million |
Account Payables | 792.9 Million | 306.2 Million | 284 Million | 324.3 Million | 273 Million | 328.6 Million |
Tax Payables | 7.9 Million | 7.7 Million | 100 Thousand | 4 Million | 1.5 Million | 66.31 Million |
Short Term Debt | - | 276.5 Million | 304 Million | 383.3 Million | 279.5 Million | 215.69 Million |
Deferred Revenue | - | - | 100 Thousand | 3.99 Million | 1.5 Million | -215.69 Million |
Other Current Liabilities | 140.6 Million | 422.8 Million | 382.9 Million | 360.5 Million | 401.8 Million | 540.7 Million |
Total Non Current Liabilities | 600.8 Million | 647 Million | 646.3 Million | 316.9 Million | 133.79 Million | 99.41 Million |
Long-Term Debt | 130 Million | 225.4 Million | 222.3 Million | 205.4 Million | 117.1 Million | 85.29 Million |
Deferred Revenue Non Current | -700 Thousand | 11.9 Million | 14.3 Million | 14.3 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 470.8 Million | 403.5 Million | 400.8 Million | 89 Million | 14.09 Million | 11.92 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | -13.99 Thousand |
Total Equity | 3.46 Billion | 3.46 Billion | 3.36 Billion | 3.28 Billion | 2.99 Billion | 2.92 Billion |
Stock Holders Equity | 3.46 Billion | 3.46 Billion | 3.36 Billion | 3.28 Billion | 2.99 Billion | 2.92 Billion |
Common Stock | 14.8 Million | 15 Million | 15.4 Million | 15.4 Million | 15.4 Million | 15.3 Million |
Retained Earnings | 3.24 Billion | 3.24 Billion | 3.14 Billion | 3.07 Billion | 2.77 Billion | 2.7 Billion |
Accumulated other comprehensive income | 22.09 Million | 21.9 Million | 21.5 Million | 21.5 Million | 21.5 Million | 21.49 Million |
Common Stock Equity | 3.46 Billion | 3.46 Billion | 3.36 Billion | 3.28 Billion | 2.99 Billion | 2.92 Billion |
Capital Lease Obligation | - | 11.9 Million | 14.3 Million | 14.3 Million | 14.1 Million | 11.92 Million |
Total Investments | 57.5 Million | 43.5 Million | 30.2 Million | 55.3 Million | 60.8 Million | 4.3 Million |
Total Debt | 130 Million | 513.79 Million | 540.6 Million | 603 Million | 410.7 Million | 312.91 Million |
Net Debt | 10.5 Million | 151.79 Million | 165.3 Million | 142.7 Million | 359.3 Million | 111.71 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 4.99 Billion | 4.89 Billion | 5.11 Billion | 5.11 Billion | 5.05 Billion | 4.98 Billion |
Total Current Assets | 4.91 Billion | 4.81 Billion | 5.03 Billion | 5.03 Billion | 4.97 Billion | 4.91 Billion |
Cash And Short Term Investments | 119.5 Million | 206.6 Million | 362 Million | 362 Million | 422.5 Million | 375.3 Million |
Cash and Cash Equivalents | 119.5 Million | 206.6 Million | 362 Million | 362 Million | 422.5 Million | 375.3 Million |
Short Term Investments | 47.7 Million | - | - | - | - | - |
Net Receivables | 76.8 Million | 66.59 Million | 97.1 Million | 97.1 Million | 139.6 Million | 114.6 Million |
Inventory | 4.71 Billion | 4.54 Billion | 4.57 Billion | 4.57 Billion | 4.41 Billion | 4.42 Billion |
Other Current Assets | 76.8 Million | 1.00 | 62.49 Million | 62.49 Million | - | 67.09 Million |
Total Non-Current Assets | 88.6 Million | 82.59 Million | 79.4 Million | 79.4 Million | 72.3 Million | 71.6 Million |
Net PPE | 30.2 Million | 30.1 Million | 31.7 Million | 31.7 Million | 33.4 Million | 34.2 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.8 Million | 51.1 Million | 43.5 Million | 43.5 Million | 34.8 Million | 30.2 Million |
Tax Assets | - | - | 1.7 Million | 1.7 Million | 100 Thousand | 100 Thousand |
Other Non Current Assets | 48.6 Million | 1.39 Million | 2.5 Million | 2.5 Million | 4 Million | 7.1 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 1.53 Billion | 1.46 Billion | 1.65 Billion | 1.65 Billion | 1.57 Billion | 1.61 Billion |
Total Current Liabilities | 933.5 Million | 833.1 Million | 1 Billion | 1 Billion | 897.8 Million | 971 Million |
Account Payables | 792.9 Million | 713.4 Million | 900.8 Million | 306.2 Million | 825.8 Million | 284 Million |
Tax Payables | 7.9 Million | 11.1 Million | 7.7 Million | 7.7 Million | 4.6 Million | 100 Thousand |
Short Term Debt | - | - | 3.1 Million | 276.5 Million | - | 304 Million |
Deferred Revenue | - | - | -3.1 Million | - | - | 100 Thousand |
Other Current Liabilities | 140.6 Million | 119.7 Million | 104.7 Million | 422.8 Million | 72 Million | 382.9 Million |
Total Non Current Liabilities | 600.8 Million | 630.9 Million | 647 Million | 647 Million | 672.5 Million | 646.3 Million |
Long-Term Debt | 130 Million | 130 Million | 225.4 Million | 225.4 Million | 130 Million | 222.3 Million |
Deferred Revenue Non Current | -700 Thousand | - | 11.9 Million | 11.9 Million | - | 14.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 470.8 Million | 498.5 Million | 403.5 Million | 403.5 Million | 535.4 Million | 400.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.46 Billion | 3.43 Billion | 3.46 Billion | 3.46 Billion | 3.48 Billion | 3.36 Billion |
Stock Holders Equity | 3.46 Billion | 3.43 Billion | 3.46 Billion | 3.46 Billion | 3.48 Billion | 3.36 Billion |
Common Stock | 14.8 Million | 14.8 Million | 15 Million | 15 Million | 15.4 Million | 15.4 Million |
Retained Earnings | 3.24 Billion | 3.21 Billion | 3.24 Billion | 3.24 Billion | 3.26 Billion | 3.14 Billion |
Accumulated other comprehensive income | 22.09 Million | 22.1 Million | 21.9 Million | 21.9 Million | 21.5 Million | 21.5 Million |
Common Stock Equity | 3.46 Billion | 3.43 Billion | 3.46 Billion | 3.46 Billion | 3.48 Billion | 3.36 Billion |
Capital Lease Obligation | - | - | 11.9 Million | 11.9 Million | - | 14.3 Million |
Total Investments | 57.5 Million | 51.1 Million | 43.5 Million | 43.5 Million | 34.8 Million | 30.2 Million |
Total Debt | 130 Million | 130 Million | 237.3 Million | 513.79 Million | 130 Million | 540.6 Million |
Net Debt | 10.5 Million | -76.6 Million | -124.7 Million | 151.79 Million | -292.5 Million | 165.3 Million |
EAT
300418
300177
82318
002858
8424