USD 117.53
(-2.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.74 Billion | 19.22 Billion | 14.96 Billion | 12.17 Billion | 12.66 Billion | 14.21 Billion |
Cost of Revenue | 8.41 Billion | 15.56 Billion | 11.62 Billion | 8.3 Billion | 9.27 Billion | 11.06 Billion |
Gross Profit | 4.32 Billion | 3.66 Billion | 3.33 Billion | 3.87 Billion | 3.39 Billion | 3.15 Billion |
Operating Expenses | 2.08 Billion | 1.89 Billion | 1.78 Billion | 1.85 Billion | 1.67 Billion | 1.52 Billion |
Selling, General and Administrative Expenses | 9 Million | 1 Million | 17 Million | 50 Million | 39 Million | 37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.07 Billion | 1.89 Billion | 1.78 Billion | 1.85 Billion | 1.67 Billion | -95 Million |
Cost and Expenses | 10.5 Billion | 17.45 Billion | 13.4 Billion | 10.15 Billion | 10.94 Billion | 12.59 Billion |
Operating Income | 2.24 Billion | 1.74 Billion | 1.49 Billion | 1.98 Billion | 1.7 Billion | 1.59 Billion |
Interest Expense | 791 Million | 675 Million | 630 Million | 720 Million | 641 Million | 559 Million |
Income Tax Expense | 169 Million | 29 Million | -130 Million | 167 Million | 152 Million | 98 Million |
Earnings before Tax | 1.56 Billion | 1.11 Billion | 656 Million | 1.53 Billion | 1.32 Billion | 1.21 Billion |
Net Income | 1.39 Billion | 1.08 Billion | 907 Million | 1.36 Billion | 1.16 Billion | 1.12 Billion |
Earnings Per Share Basic | 6.77 | 5.55 | 4.68 | 7.09 | 6.32 | 6.19 |
Earnings Per Share Diluted | 6.77 | 5.53 | 4.67 | 7.08 | 6.32 | 6.19 |
Weighted Average Shares Outstanding | 206 Million | 195 Million | 193 Million | 193 Million | 185 Million | 181 Million |
Weighted Average Shares Outstanding (Diluted) | 206 Million | 196 Million | 194 Million | 193 Million | 185 Million | 181 Million |
Gross Margin | 0.34 | 0.19 | 0.22 | 0.32 | 0.27 | 0.22 |
EBIT Margin | 0.32 | 0.17 | 0.20 | 0.29 | 0.24 | 0.20 |
Profit Margin | 0.11 | 0.06 | 0.06 | 0.11 | 0.09 | 0.08 |
EBITDA | 4.02 Billion | 3.29 Billion | 2.72 Billion | 3.01 Billion | 3.28 Billion | 2.94 Billion |
Earnings Before Tax Margin | 0.18 | 0.09 | 0.10 | 0.16 | 0.13 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.9 Billion | 2.73 Billion | 3.31 Billion | 12.74 Billion | 3.39 Billion | 2.88 Billion |
Cost of Revenue | 1.83 Billion | 2.22 Billion | 2.66 Billion | 8.41 Billion | 2.17 Billion | 1.84 Billion |
Gross Profit | 1.07 Billion | 503 Million | 658 Million | 4.32 Billion | 1.21 Billion | 1.04 Billion |
Operating Expenses | 557 Million | 123 Million | 122 Million | 2.02 Billion | 491 Million | 518 Million |
Selling, General and Administrative Expenses | - | - | - | - | 9 Million | 1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 557 Million | -123 Million | -122 Million | -5 Million | 2 Million | -10 Million |
Cost and Expenses | 2.38 Billion | 2.35 Billion | 2.78 Billion | 10.44 Billion | 2.66 Billion | 2.36 Billion |
Operating Income | 517 Million | 380 Million | 536 Million | 2.24 Billion | 656 Million | 538 Million |
Interest Expense | 252 Million | 233 Million | 218 Million | 791 Million | 208 Million | 200 Million |
Income Tax Expense | -121 Million | 36 Million | 21 Million | 169 Million | 63 Million | 22 Million |
Earnings before Tax | 356 Million | 358 Million | 334 Million | 1.56 Billion | 482 Million | 354 Million |
Net Income | 477 Million | 322 Million | 313 Million | 1.39 Billion | 419 Million | 332 Million |
Earnings Per Share Basic | 2.30 | 1.56 | 1.51 | - | 2.03 | 1.61 |
Earnings Per Share Diluted | 2.30 | 1.56 | 1.51 | - | 2.03 | 1.61 |
Weighted Average Shares Outstanding | 207 Million | 207 Million | 206 Million | 206 Million | 206.35 Million | 206 Million |
Weighted Average Shares Outstanding (Diluted) | 207 Million | 207 Million | 207 Million | 206 Million | 206.35 Million | 206 Million |
Gross Margin | 0.37 | 0.18 | 0.20 | 0.34 | 0.36 | 0.36 |
EBIT Margin | 0.36 | 0.30 | 0.29 | - | 0.34 | 0.32 |
Profit Margin | 0.16 | 0.12 | 0.09 | 0.11 | 0.12 | 0.11 |
EBITDA | 1.04 Billion | 816 Million | 971 Million | - | 1.15 Billion | 938 Million |
Earnings Before Tax Margin | 0.18 | 0.14 | 0.16 | 0.18 | 0.19 | 0.19 |
PLZ-UN
EMBELL
605090
CUYRF
VIL
ECSTSTL