INR 24.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 197.58 Million | 48.86 Million | 109.2 Million | - | - | - |
Cost of Revenue | 195.32 Million | 49.29 Million | 106.21 Million | 233.95 Thousand | 315.12 Thousand | 311.9 Thousand |
Gross Profit | 2.26 Million | -425 Thousand | 2.99 Million | -233.95 Thousand | -315.12 Thousand | -311.9 Thousand |
Operating Expenses | 19.14 Million | 5.51 Million | 8.83 Million | 10.95 Million | 8.03 Million | 6.36 Million |
Selling, General and Administrative Expenses | 19.14 Million | 4.21 Million | 8.45 Million | 10.36 Million | 7.94 Million | 6.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.29 Million | -382 Thousand | -591.91 Thousand | -95.03 Thousand | -41.43 Thousand |
Cost and Expenses | 214.46 Million | 54.8 Million | 115.04 Million | 11.19 Million | 8.35 Million | 6.67 Million |
Operating Income | -16.88 Million | -5.93 Million | -5.83 Million | -11.19 Million | -8.35 Million | -6.67 Million |
Interest Expense | 600 Thousand | 65 Thousand | 6000.00 | 8.71 Million | 12.22 Million | 14.76 Million |
Income Tax Expense | 26 Thousand | 2.1 Million | 6.49 Million | 52.81 Million | -131.71 Thousand | -66.67 Thousand |
Earnings before Tax | -268 Thousand | 9.98 Million | 3.28 Million | 405.07 Million | -20.37 Million | -29.83 Million |
Net Income | -294 Thousand | 7.88 Million | -3.21 Million | 352.26 Million | -20.37 Million | -29.83 Million |
Earnings Per Share Basic | -0.05 | 1.46 | -0.59 | 65.28 | -3.77 | -5.53 |
Earnings Per Share Diluted | -0.05 | 1.46 | -0.59 | 65.28 | -3.77 | -5.53 |
Weighted Average Shares Outstanding | 5.39 Million | 5.39 Million | 5.39 Million | 5.39 Million | 5.39 Million | 5.39 Million |
Weighted Average Shares Outstanding (Diluted) | 5.39 Million | 5.39 Million | 5.39 Million | 5.39 Million | 5.39 Million | 5.39 Million |
Gross Margin | 0.01 | -0.01 | 0.03 | - | - | - |
EBIT Margin | 0.00 | -0.12 | -0.05 | - | - | - |
Profit Margin | -0.00 | 0.16 | -0.03 | - | - | - |
EBITDA | 419 Thousand | -5.87 Million | -5.77 Million | 414.02 Million | -7.83 Million | -14.76 Million |
Earnings Before Tax Margin | -0.09 | -0.12 | -0.05 | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 100.96 Million | 114.9 Million | 197.58 Million | 59.67 Million | 23 Million | - |
Cost of Revenue | 98.08 Million | 112.31 Million | 195.32 Million | 59.1 Million | 23.14 Million | 16 Thousand |
Gross Profit | 2.88 Million | 2.59 Million | 2.26 Million | 574 Thousand | -142 Thousand | -16 Thousand |
Operating Expenses | 1.91 Million | 7.69 Million | 19.14 Million | 2.53 Million | 3.62 Million | 6.04 Million |
Selling, General and Administrative Expenses | 1.91 Million | 7.69 Million | - | 2.53 Million | 3.62 Million | 6.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 100 Million | 120 Million | 214.46 Million | 61.63 Million | 26.77 Million | 6.05 Million |
Operating Income | 963 Thousand | -5.1 Million | -16.88 Million | -1.95 Million | -3.77 Million | -6.05 Million |
Interest Expense | - | 569 Thousand | 600 Thousand | 31 Thousand | - | - |
Income Tax Expense | 422 Thousand | 267 Thousand | 26 Thousand | 242 Thousand | -938 Thousand | -682 Thousand |
Earnings before Tax | 2.65 Million | 725 Thousand | -268 Thousand | 957 Thousand | 756 Thousand | -2.7 Million |
Net Income | 2.23 Million | 457 Thousand | -294 Thousand | 717 Thousand | 1.69 Million | -2.02 Million |
Earnings Per Share Basic | 0.41 | 0.07 | - | 0.13 | 0.31 | -0.38 |
Earnings Per Share Diluted | 0.41 | 0.07 | - | 0.13 | 0.31 | -0.38 |
Weighted Average Shares Outstanding | 5.39 Million | 5.39 Million | 5.39 Million | 5.39 Million | 5.39 Million | 5.39 Million |
Weighted Average Shares Outstanding (Diluted) | 5.39 Million | 5.39 Million | 5.39 Million | 5.39 Million | 5.39 Million | 5.39 Million |
Gross Margin | 0.03 | 0.02 | 0.01 | 0.01 | -0.01 | - |
EBIT Margin | 0.01 | -0.04 | - | -0.03 | -0.16 | - |
Profit Margin | 0.02 | 0.00 | -0.00 | 0.01 | 0.07 | - |
EBITDA | 975 Thousand | -5.09 Million | - | -1.95 Million | -3.75 Million | -6.04 Million |
Earnings Before Tax Margin | 0.01 | -0.04 | -0.09 | -0.03 | -0.16 | - |
DTE
PLZ-UN
EMBELL
POWR
CUYRF
VIL