VIEL & Cie, société anonyme (VIL.PA)
EUR 10.85
(0.0%)
EUR 10.85
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.08 Billion | 1 Billion | 869.87 Million | 891.16 Million | 864.57 Million | 790.24 Million |
| Cost of Revenue | 749.66 Million | 692.73 Million | 619.17 Million | 630.88 Million | 609.04 Million | 557.53 Million |
| Gross Profit | 330.48 Million | 316.48 Million | 250.7 Million | 260.28 Million | 255.53 Million | 232.71 Million |
| Operating Expenses | 218.86 Million | 881.88 Million | 767.48 Million | 778.1 Million | 773.86 Million | 720.88 Million |
| Selling, General and Administrative Expenses | 87 Million | 696.91 Million | 622.99 Million | 630.88 Million | 609.04 Million | 557.53 Million |
| Research and Development Expenses | - | 0.09 | 0.07 | 0.08 | 0.06 | - |
| Other Expenses | 131.86 Million | -881.88 Million | -767.48 Million | -778.1 Million | -773.86 Million | -737.28 Million |
| Cost and Expenses | 968.53 Million | 911.86 Million | 795.41 Million | 808.01 Million | 802.11 Million | 720.88 Million |
| Operating Income | 126.85 Million | 97.35 Million | 74.46 Million | 83.15 Million | 62.46 Million | 41.09 Million |
| Interest Expense | 18.18 Million | 15.13 Million | 11.92 Million | 12.95 Million | 13.28 Million | 8.71 Million |
| Income Tax Expense | 32.9 Million | 24.13 Million | 14.96 Million | 14.63 Million | 7.91 Million | 13.92 Million |
| Earnings before Tax | 166.48 Million | 91.39 Million | 63.55 Million | 67.46 Million | 50.94 Million | 72.75 Million |
| Net Income | 98.12 Million | 73.55 Million | 50.96 Million | 48.92 Million | 43.24 Million | 43.38 Million |
| Earnings Per Share Basic | 1.55 | 1.15 | 0.78 | 0.74 | 0.63 | 0.62 |
| Earnings Per Share Diluted | 1.53 | 1.14 | 0.77 | 0.73 | 0.62 | 0.61 |
| Weighted Average Shares Outstanding | 63.3 Million | 64.17 Million | 65.44 Million | 66.09 Million | 68.94 Million | 70.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.98 Million | 64.78 Million | 65.95 Million | 66.66 Million | 69.52 Million | 70.81 Million |
| Gross Margin | 0.31 | 0.31 | 0.29 | 0.29 | 0.30 | 0.29 |
| EBIT Margin | 0.15 | 0.13 | 0.12 | 0.13 | 0.10 | 0.02 |
| Profit Margin | 0.09 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 |
| EBITDA | 156.62 Million | 127.32 Million | 102.38 Million | 113.06 Million | 90.71 Million | 74.53 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.09 | 0.09 | 0.07 | 0.05 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 598.7 Million | 524.37 Million | 1.08 Billion | 555.75 Million | 1 Billion | 513.92 Million |
| Cost of Revenue | 516.4 Million | 466.99 Thousand | 749.66 Million | 70.68 Million | 692.73 Million | 52.32 Million |
| Gross Profit | 82.3 Million | 523.9 Million | 330.48 Million | 485.07 Million | 316.48 Million | 461.59 Million |
| Operating Expenses | 479.77 Million | 441.71 Million | 923.52 Million | 463.78 Million | 881.88 Million | 432.25 Million |
| Selling, General and Administrative Expenses | 408.29 Million | 388.22 Million | - | 388.22 Million | - | 348.55 Million |
| Research and Development Expenses | - | 9.7 Million | - | 6.1 Million | - | 2.02 Million |
| Other Expenses | 71.47 Million | 0.11 | -923.52 Million | 0.12 | -881.88 Million | 0.07 |
| Cost and Expenses | 516.4 Million | 466.22 Million | 951.15 Million | 485.07 Million | 911.86 Million | 461.59 Million |
| Operating Income | 82.3 Million | 58.14 Million | 128.99 Million | 70.68 Million | 97.35 Million | 52.32 Million |
| Interest Expense | - | - | 18.18 Million | 8.69 Million | 15.13 Million | 7.93 Million |
| Income Tax Expense | 21.8 Million | 14.54 Million | 32.9 Million | 18.37 Million | 24.13 Million | 10.68 Million |
| Earnings before Tax | 85 Million | 57.14 Million | 121.22 Million | 64.07 Million | 91.39 Million | 37.41 Million |
| Net Income | 65.4 Million | 47.18 Million | 98.12 Million | 50.93 Million | 73.55 Million | 31.7 Million |
| Earnings Per Share Basic | 1.03 | 0.75 | - | 0.80 | - | 0.50 |
| Earnings Per Share Diluted | 1.02 | 0.75 | - | 0.80 | - | 0.50 |
| Weighted Average Shares Outstanding | 63.3 Million | 63 Million | 63.3 Million | 63.58 Million | 64.17 Million | 63.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.98 Million | 63.03 Million | 63.98 Million | 63.67 Million | 64.78 Million | 64 Million |
| Gross Margin | 0.14 | 1.00 | 0.31 | 0.87 | 0.31 | 0.90 |
| EBIT Margin | 0.14 | 0.14 | - | 0.15 | - | 0.13 |
| Profit Margin | 0.11 | 0.09 | 0.09 | 0.09 | 0.07 | 0.06 |
| EBITDA | 84.5 Million | 72.02 Million | - | 84.58 Million | - | 67.69 Million |
| Earnings Before Tax Margin | 0.14 | 0.11 | 0.12 | 0.13 | 0.10 | 0.10 |
ECSTSTL
DTE
PLZ-UN
AURUM
POWR
CUYRF