USD 159.87
(-3.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.39 Billion | 10.48 Billion | 9.63 Billion | 7.19 Billion | 7.8 Billion | 8.51 Billion |
Cost of Revenue | 9.43 Billion | 8.4 Billion | 7.63 Billion | 5.7 Billion | 6.39 Billion | 6.66 Billion |
Gross Profit | 1.95 Billion | 2.08 Billion | 1.99 Billion | 1.49 Billion | 1.4 Billion | 1.84 Billion |
Operating Expenses | 2.93 Billion | 892.2 Million | 834.8 Million | 838.2 Million | 970.3 Million | 997.5 Million |
Selling, General and Administrative Expenses | 623.7 Million | 504.4 Million | 466.4 Million | 487.3 Million | 614.4 Million | 660.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.3 Billion | 387.8 Million | 368.4 Million | 350.9 Million | 355.9 Million | 336.7 Million |
Cost and Expenses | 10.07 Billion | 9.29 Billion | 8.46 Billion | 6.54 Billion | 7.36 Billion | 7.65 Billion |
Operating Income | 1.31 Billion | 1.2 Billion | 1.16 Billion | 648.7 Million | 828.3 Million | 832.5 Million |
Interest Expense | 143.2 Million | 61.7 Million | 70.6 Million | 65.2 Million | 62.2 Million | 54 Million |
Income Tax Expense | 145 Million | 137 Million | 138.8 Million | -55.9 Million | -111.8 Million | 63.7 Million |
Earnings before Tax | 1.17 Billion | 1.12 Billion | 1.09 Billion | 576.5 Million | -161 Million | 782.3 Million |
Net Income | 1.02 Billion | 981.9 Million | 952.8 Million | 629.3 Million | -49.2 Million | 713.4 Million |
Earnings Per Share Basic | 8.57 | 8.06 | 7.46 | 4.83 | -0.40 | 5.78 |
Earnings Per Share Diluted | 8.51 | 7.99 | 7.39 | 4.77 | -0.40 | 5.69 |
Weighted Average Shares Outstanding | 119.9 Million | 121.9 Million | 127.8 Million | 130.4 Million | 122.7 Million | 123.5 Million |
Weighted Average Shares Outstanding (Diluted) | 120.8 Million | 122.9 Million | 129 Million | 131.8 Million | 122.7 Million | 125.4 Million |
Gross Margin | 0.17 | 0.20 | 0.21 | 0.21 | 0.18 | 0.22 |
EBIT Margin | 0.16 | 0.15 | 0.16 | 0.14 | 0.15 | 0.14 |
Profit Margin | 0.09 | 0.09 | 0.10 | 0.09 | -0.01 | 0.08 |
EBITDA | 1.77 Billion | 1.59 Billion | 1.53 Billion | 993.4 Million | 257 Million | 1.17 Billion |
Earnings Before Tax Margin | 0.12 | 0.11 | 0.12 | 0.09 | 0.11 | 0.10 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 11.39 Billion | 2.95 Billion | 2.97 Billion | 2.72 Billion | 2.73 Billion | 10.48 Billion |
Cost of Revenue | 9.43 Billion | 2.41 Billion | 2.44 Billion | 2.17 Billion | 2.17 Billion | 8.4 Billion |
Gross Profit | 1.95 Billion | 538.3 Million | 527.7 Million | 550.2 Million | 557.7 Million | 2.08 Billion |
Operating Expenses | 621.9 Million | 128.8 Million | 139.9 Million | 264.2 Million | 301.7 Million | 892.2 Million |
Selling, General and Administrative Expenses | - | 128.8 Million | 139.9 Million | 151.7 Million | 191.9 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.3 Billion | 2.08 Billion | 590.2 Million | 570.4 Million | 559.5 Million | 387.8 Million |
Cost and Expenses | 10.05 Billion | 2.54 Billion | 2.58 Billion | 2.44 Billion | 2.47 Billion | 9.29 Billion |
Operating Income | 1.33 Billion | 409.5 Million | 387.8 Million | 278.5 Million | 252.9 Million | 1.2 Billion |
Interest Expense | 143.2 Million | 35.4 Million | 36.5 Million | 37.5 Million | 29.7 Million | 61.7 Million |
Income Tax Expense | 145 Million | 50 Million | 37.5 Million | 29.1 Million | 28.4 Million | 137 Million |
Earnings before Tax | 1.17 Billion | 360 Million | 350.9 Million | 241.4 Million | 223.2 Million | 1.12 Billion |
Net Income | 1.02 Billion | 308.1 Million | 312.9 Million | 212.1 Million | 194.5 Million | 981.9 Million |
Earnings Per Share Basic | - | 2.58 | 2.62 | 1.77 | 1.61 | - |
Earnings Per Share Diluted | - | 2.57 | 2.60 | 1.76 | 1.59 | - |
Weighted Average Shares Outstanding | 119.9 Million | 119.2 Million | 119.4 Million | 119.9 Million | 120.9 Million | 121.9 Million |
Weighted Average Shares Outstanding (Diluted) | 120.8 Million | 120.1 Million | 120.4 Million | 120.8 Million | 122 Million | 122.9 Million |
Gross Margin | 0.17 | 0.18 | 0.18 | 0.20 | 0.20 | 0.20 |
EBIT Margin | - | 0.18 | 0.17 | 0.15 | 0.14 | - |
Profit Margin | 0.09 | 0.10 | 0.11 | 0.08 | 0.07 | 0.09 |
EBITDA | - | 529.2 Million | 505.7 Million | 406 Million | 368.9 Million | - |
Earnings Before Tax Margin | 0.12 | 0.14 | 0.13 | 0.10 | 0.09 | 0.11 |
6820
605399
603900
0Y5C
CCBG
0LHP