FriendTimes Inc. (6820.HK)
HKD 0.56
(-6.67%)
HKD 0.56
(-6.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.05 Billion | 1.52 Billion | 1.61 Billion | 2.18 Billion | 1.68 Billion | 1.46 Billion |
| Cost of Revenue | 353.62 Million | 480.27 Million | 526.7 Million | 713.91 Million | 586.97 Million | 546 Million |
| Gross Profit | 702.4 Million | 1.04 Billion | 1.08 Billion | 1.46 Billion | 1.1 Billion | 918.29 Million |
| Operating Expenses | 771.15 Million | 1.05 Billion | 861.57 Million | 923.4 Million | 658.6 Million | 568.17 Million |
| Selling, General and Administrative Expenses | 481.05 Million | 716.88 Million | 522.67 Million | 658.71 Million | 455.41 Million | 441.22 Million |
| Research and Development Expenses | 345.99 Million | 357.49 Million | 364.9 Million | 264.69 Million | 223.6 Million | 136.42 Million |
| Other Expenses | -55.89 Million | -19.01 Million | -26 Million | 82 Thousand | -20.4 Million | -421 Thousand |
| Cost and Expenses | 1.12 Billion | 1.53 Billion | 1.38 Billion | 1.63 Billion | 1.24 Billion | 1.11 Billion |
| Operating Income | -68.74 Million | 5.64 Million | 240.75 Million | 543.02 Million | 446.74 Million | 363.32 Million |
| Interest Expense | 1.43 Million | 39 Thousand | 49 Thousand | 110 Thousand | 289 Thousand | 1.24 Million |
| Income Tax Expense | 65.19 Million | -681 Thousand | -41.61 Million | 23.08 Million | 22.67 Million | 24.58 Million |
| Earnings before Tax | -72.92 Million | 24.43 Million | 233.86 Million | 526.6 Million | 438.2 Million | 361.28 Million |
| Net Income | -138.12 Million | 25.11 Million | 275.48 Million | 503.51 Million | 415.52 Million | 336.65 Million |
| Earnings Per Share Basic | -0.06 | 0.01 | 0.13 | 0.23 | 0.21 | 0.15 |
| Earnings Per Share Diluted | -0.06 | 0.01 | 0.13 | 0.23 | 0.21 | 0.15 |
| Weighted Average Shares Outstanding | 2.16 Billion | 2.18 Billion | 2.18 Billion | 2.18 Billion | 1.94 Billion | 2.19 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.16 Billion | 2.18 Billion | 2.18 Billion | 2.18 Billion | 1.94 Billion | 2.2 Billion |
| Gross Margin | 0.67 | 0.68 | 0.67 | 0.67 | 0.65 | 0.63 |
| EBIT Margin | -0.04 | 0.02 | 0.16 | 0.25 | 0.27 | 0.25 |
| Profit Margin | -0.13 | 0.02 | 0.17 | 0.23 | 0.25 | 0.23 |
| EBITDA | -43.17 Million | 34.77 Million | 256.61 Million | 543 Million | 457.98 Million | 371.53 Million |
| Earnings Before Tax Margin | -0.07 | 0.00 | 0.15 | 0.25 | 0.26 | 0.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 263.03 Million | 263.03 Million | 217.84 Million | 1.05 Billion | 217.84 Million | 310.17 Million |
| Cost of Revenue | 82.89 Million | 82.89 Million | 72.95 Million | 353.62 Million | 72.95 Million | 103.86 Million |
| Gross Profit | 180.14 Million | 180.14 Million | 144.89 Million | 702.4 Million | 144.89 Million | 206.3 Million |
| Operating Expenses | 219.77 Million | 219.77 Million | 172.05 Million | 803.38 Million | 179.12 Million | 221.3 Million |
| Selling, General and Administrative Expenses | 152.71 Million | 152.71 Million | 90 Million | - | 90 Million | 150.52 Million |
| Research and Development Expenses | 76.41 Million | 76.41 Million | 92.98 Million | - | 92.98 Million | 80 Million |
| Other Expenses | -9.35 Million | -9.35 Million | -10.93 Million | 350 Thousand | - | - |
| Cost and Expenses | 302.66 Million | 302.66 Million | 245 Million | 1.15 Billion | 252.07 Million | 325.16 Million |
| Operating Income | -39.62 Million | -39.62 Million | -27.15 Million | -68.74 Million | -34.26 Million | -15.64 Million |
| Interest Expense | - | - | - | 1.43 Million | - | 176.42 Thousand |
| Income Tax Expense | 1.53 Million | 1.53 Million | 409 Thousand | 65.19 Million | 409 Thousand | 32.18 Million |
| Earnings before Tax | -34.62 Million | -34.62 Million | -28.17 Million | -72.92 Million | -28.17 Million | -8.28 Million |
| Net Income | -36.16 Million | -36.16 Million | -28.58 Million | -138.12 Million | -28.58 Million | -40.47 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | - | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | - | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 2.11 Billion | 2.11 Billion | 2.15 Billion | 2.16 Billion | 2.15 Billion | 2.18 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.11 Billion | 2.11 Billion | 2.15 Billion | 2.16 Billion | 2.15 Billion | 2.18 Billion |
| Gross Margin | 0.68 | 0.68 | 0.67 | 0.67 | 0.67 | 0.67 |
| EBIT Margin | -0.15 | -0.15 | -0.13 | - | -0.13 | -0.03 |
| Profit Margin | -0.14 | -0.14 | -0.13 | -0.13 | -0.13 | -0.13 |
| EBITDA | -39.64 Million | -39.64 Million | -28.45 Million | - | -28.45 Million | -8.48 Million |
| Earnings Before Tax Margin | -0.15 | -0.15 | -0.12 | -0.07 | -0.16 | -0.05 |
605399
603900
0KGH
CCBG
0LHP
DRI