USD 159.87
(-3.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.96 Billion | 10.24 Billion | 10.13 Billion | 10.65 Billion | 9.94 Billion | 5.89 Billion |
Total Current Assets | 822.8 Million | 997.7 Million | 1.17 Billion | 1.87 Billion | 1.1 Billion | 892.6 Million |
Cash And Short Term Investments | 220.1 Million | 367.8 Million | 420.6 Million | 1.21 Billion | 763.3 Million | 457.3 Million |
Cash and Cash Equivalents | 220.1 Million | 367.8 Million | 420.6 Million | 1.21 Billion | 763.3 Million | 457.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 79.1 Million | 80.2 Million | 72 Million | 68.2 Million | 49.8 Million | 88.3 Million |
Inventory | 290.5 Million | 287.9 Million | 270.6 Million | 190.8 Million | 206.9 Million | 207.3 Million |
Other Current Assets | 233.1 Million | 154.5 Million | 141.4 Million | 60.2 Million | 63 Million | 98.1 Million |
Total Non-Current Assets | 12.14 Billion | 9.24 Billion | 8.95 Billion | 8.78 Billion | 8.84 Billion | 5 Billion |
Net PPE | 7.61 Billion | 7.09 Billion | 6.82 Billion | 6.64 Billion | 6.72 Billion | 2.55 Billion |
Good Will And Intangible Assets | 2.63 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 2.13 Billion |
Good Will | 1.39 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.18 Billion |
Intangible Assets | 1.23 Billion | 806.3 Million | 806.3 Million | 806.3 Million | 805.9 Million | 950.8 Million |
Long-Term Investments | 916 Million | -142.2 Million | - | -221.6 Million | -56.1 Million | -156.9 Million |
Tax Assets | 1.64 Billion | 142.2 Million | 201.1 Million | 221.6 Million | 56.1 Million | 156.9 Million |
Other Non Current Assets | -660.3 Million | 301.1 Million | 90.5 Million | 295.7 Million | 275.3 Million | 313.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.72 Billion | 8.04 Billion | 7.93 Billion | 7.84 Billion | 7.61 Billion | 3.5 Billion |
Total Current Liabilities | 2.19 Billion | 1.93 Billion | 1.84 Billion | 1.84 Billion | 1.79 Billion | 1.47 Billion |
Account Payables | 399.5 Million | 426.2 Million | 366.9 Million | 304.5 Million | 249.4 Million | 332.6 Million |
Tax Payables | 110.3 Million | 73.7 Million | 96.6 Million | 96.4 Million | 49.6 Million | 65.8 Million |
Short Term Debt | 300.9 Million | 246.7 Million | 202.5 Million | 184.1 Million | 270 Million | - |
Deferred Revenue | 591.8 Million | 512 Million | 498 Million | 474.2 Million | 467.9 Million | 428.5 Million |
Other Current Liabilities | 900.3 Million | 752.5 Million | 780.1 Million | 885.5 Million | 805.5 Million | 713 Million |
Total Non Current Liabilities | 8.53 Billion | 6.1 Billion | 6.09 Billion | 5.99 Billion | 5.82 Billion | 2.02 Billion |
Long-Term Debt | 1.37 Billion | 4.55 Billion | 4.65 Billion | 5.01 Billion | 5.2 Billion | 927.7 Million |
Deferred Revenue Non Current | 4.9 Million | 2.7 Million | 201.1 Million | 2.2 Million | - | -323.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.28 Billion | 1.4 Billion | 1.03 Billion | 752.6 Million | 560.9 Million | 1.26 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.24 Billion | 2.2 Billion | 2.19 Billion | 2.81 Billion | 2.33 Billion | 2.39 Billion |
Stock Holders Equity | 2.24 Billion | 2.2 Billion | 2.19 Billion | 2.81 Billion | 2.33 Billion | 2.39 Billion |
Common Stock | 2.25 Billion | 2.23 Billion | 2.22 Billion | 2.28 Billion | 2.2 Billion | 1.68 Billion |
Retained Earnings | -35.5 Million | -32.5 Million | -25.9 Million | 522.3 Million | 143.5 Million | 806.6 Million |
Accumulated other comprehensive income | 25.6 Million | 3.2 Million | -1.9 Million | 4.2 Million | -17.6 Million | -98.2 Million |
Common Stock Equity | 2.24 Billion | 2.2 Billion | 2.19 Billion | 2.81 Billion | 2.33 Billion | 2.39 Billion |
Capital Lease Obligation | 5.06 Billion | 3.66 Billion | 3.75 Billion | 4.08 Billion | 4.27 Billion | 168.5 Million |
Total Investments | 916 Million | -142.2 Million | - | -221.6 Million | -56.1 Million | -156.9 Million |
Total Debt | 6.73 Billion | 4.55 Billion | 4.85 Billion | 5.01 Billion | 5.47 Billion | 927.7 Million |
Net Debt | 6.51 Billion | 4.18 Billion | 4.43 Billion | 3.8 Billion | 4.71 Billion | 470.4 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 12.96 Billion | 12.96 Billion | 11.35 Billion | 11.32 Billion | 11.26 Billion | 10.24 Billion |
Total Current Assets | 822.8 Million | 822.8 Million | 876.4 Million | 867.7 Million | 835.7 Million | 997.7 Million |
Cash And Short Term Investments | 220.1 Million | 220.1 Million | 243.9 Million | 195.7 Million | 192.1 Million | 367.8 Million |
Cash and Cash Equivalents | 220.1 Million | 220.1 Million | 243.9 Million | 195.7 Million | 192.1 Million | 367.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 79.1 Million | 79.1 Million | 72.2 Million | 80.3 Million | 59.2 Million | 80.2 Million |
Inventory | 290.5 Million | 290.5 Million | 298.2 Million | 310.6 Million | 287 Million | 287.9 Million |
Other Current Assets | 233.1 Million | 233.1 Million | 262.1 Million | 142.2 Million | 198.6 Million | 154.5 Million |
Total Non-Current Assets | 12.14 Billion | 12.14 Billion | 10.48 Billion | 10.45 Billion | 10.43 Billion | 9.24 Billion |
Net PPE | 7.61 Billion | 7.61 Billion | 7.59 Billion | 7.58 Billion | 7.59 Billion | 7.09 Billion |
Good Will And Intangible Assets | 2.63 Billion | 2.63 Billion | 2.54 Billion | 2.54 Billion | 2.52 Billion | 1.84 Billion |
Good Will | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.37 Billion | 1.03 Billion |
Intangible Assets | 1.23 Billion | 1.23 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 806.3 Million |
Long-Term Investments | 1.23 Billion | 916 Million | 907.1 Million | -242.3 Million | -231.4 Million | -142.2 Million |
Tax Assets | 1.64 Billion | 1.64 Billion | 240.9 Million | 242.3 Million | 231.4 Million | 142.2 Million |
Other Non Current Assets | -984.2 Million | -660.3 Million | -808.2 Million | 330.3 Million | 316.6 Million | 301.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.72 Billion | 10.72 Billion | 9.17 Billion | 9.28 Billion | 9.12 Billion | 8.04 Billion |
Total Current Liabilities | 2.19 Billion | 2.19 Billion | 2.27 Billion | 2.38 Billion | 2.09 Billion | 1.93 Billion |
Account Payables | 399.5 Million | 399.5 Million | 406 Million | 423.9 Million | 419.6 Million | 426.2 Million |
Tax Payables | 110.3 Million | 110.3 Million | 8.5 Million | 78.1 Million | 82.8 Million | 73.7 Million |
Short Term Debt | 300.9 Million | 300.9 Million | 158.7 Million | 350 Million | 95.4 Million | 246.7 Million |
Deferred Revenue | 591.8 Million | 591.8 Million | 626 Million | 547.3 Million | 541.7 Million | 512 Million |
Other Current Liabilities | 900.3 Million | 900.3 Million | 1.08 Billion | 1.06 Billion | 1.03 Billion | 752.5 Million |
Total Non Current Liabilities | 8.53 Billion | 8.53 Billion | 6.9 Billion | 6.9 Billion | 7.02 Billion | 6.1 Billion |
Long-Term Debt | 1.37 Billion | 1.37 Billion | 1.37 Billion | 5.18 Billion | 5.35 Billion | 4.55 Billion |
Deferred Revenue Non Current | 4.9 Million | 4.9 Million | 3.77 Billion | 4.9 Million | 4.9 Million | 2.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.28 Billion | 5.28 Billion | 1.51 Billion | 1.46 Billion | 1.43 Billion | 1.4 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.24 Billion | 2.24 Billion | 2.18 Billion | 2.03 Billion | 2.14 Billion | 2.2 Billion |
Stock Holders Equity | 2.24 Billion | 2.24 Billion | 2.18 Billion | 2.03 Billion | 2.14 Billion | 2.2 Billion |
Common Stock | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.24 Billion | 2.25 Billion | 2.23 Billion |
Retained Earnings | -35.5 Million | -35.5 Million | -101.6 Million | -228.5 Million | -124.8 Million | -32.5 Million |
Accumulated other comprehensive income | 25.6 Million | 25.6 Million | 29.7 Million | 27.4 Million | 16 Million | 3.2 Million |
Common Stock Equity | 2.24 Billion | 2.24 Billion | 2.18 Billion | 2.03 Billion | 2.14 Billion | 2.2 Billion |
Capital Lease Obligation | 5.06 Billion | 5.06 Billion | 3.77 Billion | 3.81 Billion | 3.87 Billion | 3.66 Billion |
Total Investments | 1.23 Billion | 916 Million | 907.1 Million | -242.3 Million | -231.4 Million | -142.2 Million |
Total Debt | 6.73 Billion | 6.73 Billion | 5.3 Billion | 5.53 Billion | 5.45 Billion | 4.55 Billion |
Net Debt | 6.51 Billion | 6.51 Billion | 5.06 Billion | 5.33 Billion | 5.25 Billion | 4.18 Billion |
6820
605399
603900
0Y5C
CCBG
0LHP