USD 12.19
(-1.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.31 Billion | 2.22 Billion | 2.16 Billion | 1.73 Billion | 1.41 Billion | 1.71 Billion |
Cost of Revenue | 1.41 Billion | 721.4 Million | 664.3 Million | 1.67 Billion | 930.9 Million | 652.1 Million |
Gross Profit | 896.2 Million | 1.5 Billion | 1.5 Billion | 63 Million | 483 Million | 1.06 Billion |
Operating Expenses | 1.34 Billion | 1.33 Billion | 1.33 Billion | 1.64 Billion | 1.58 Billion | 1.26 Billion |
Selling, General and Administrative Expenses | 742.7 Million | 745.6 Million | 714.7 Million | 557.8 Million | 651.2 Million | 610 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 587.2 Million | 615.9 Million | 1.08 Billion | 930.9 Million | -3.3 Million |
Cost and Expenses | 2.17 Billion | 2.05 Billion | 1.99 Billion | 1.64 Billion | 1.58 Billion | 1.26 Billion |
Operating Income | 140.3 Million | 149.9 Million | 145.6 Million | 86.6 Million | -148.2 Million | 428.9 Million |
Interest Expense | 221.9 Million | 193.2 Million | 206.4 Million | 271.1 Million | 303.5 Million | 54.4 Million |
Income Tax Expense | -34.2 Million | -28.8 Million | 23.4 Million | -110.5 Million | -118.2 Million | 81.6 Million |
Earnings before Tax | -81.1 Million | -27.2 Million | -45.2 Million | -219.3 Million | -675.9 Million | 373.1 Million |
Net Income | -47 Million | 1.6 Million | -68.6 Million | -108.8 Million | -557.7 Million | 288.1 Million |
Earnings Per Share Basic | -0.11 | 0.00 | -0.16 | -0.30 | -1.32 | 0.70 |
Earnings Per Share Diluted | -0.11 | 0.00 | -0.16 | -0.30 | -1.32 | 0.70 |
Weighted Average Shares Outstanding | 427.27 Million | 429.1 Million | 428.7 Million | 367.1 Million | 423 Million | 411.3 Million |
Weighted Average Shares Outstanding (Diluted) | 430.49 Million | 429.1 Million | 428.7 Million | 367.1 Million | 423 Million | 411.3 Million |
Gross Margin | 0.39 | 0.68 | 0.69 | 0.04 | 0.34 | 0.62 |
EBIT Margin | 0.35 | 0.35 | 0.37 | 0.36 | 0.24 | 0.32 |
Profit Margin | -0.02 | 0.00 | -0.03 | -0.06 | -0.39 | 0.17 |
EBITDA | 803 Million | 766.4 Million | 841.2 Million | 681.5 Million | 109.3 Million | 516.2 Million |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.07 | 0.05 | -0.10 | 0.25 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 609.1 Million | 576.2 Million | 564.5 Million | 630.4 Million | 2.31 Billion | 588.5 Million |
Cost of Revenue | 546.9 Million | 361.4 Million | 368.1 Million | 373.3 Million | 1.41 Billion | 206.5 Million |
Gross Profit | 62.2 Million | 214.8 Million | 196.4 Million | 257.1 Million | 896.2 Million | 382 Million |
Operating Expenses | 174.8 Million | 158.4 Million | 158.8 Million | 165.2 Million | 680.9 Million | 328.3 Million |
Selling, General and Administrative Expenses | 174.8 Million | 158.4 Million | 158.8 Million | 165.2 Million | - | 181.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.4 Million | 100 Thousand | -4.1 Million | -5.3 Million | -3.3 Million |
Cost and Expenses | 721.7 Million | 519.79 Million | 526.9 Million | 538.5 Million | 2.09 Billion | 534.8 Million |
Operating Income | 62.2 Million | 56.4 Million | 37.6 Million | 91.9 Million | 215.3 Million | 52.1 Million |
Interest Expense | -61.3 Million | 59 Million | 85.3 Million | 53.5 Million | 221.9 Million | 57 Million |
Income Tax Expense | -1.8 Million | -2.9 Million | -44.2 Million | 6.3 Million | -34.2 Million | -11.2 Million |
Earnings before Tax | 2.1 Million | -19.3 Million | -67 Million | 7.8 Million | -81.1 Million | -6.5 Million |
Net Income | 3.2 Million | -16.39 Million | -23.2 Million | 1.7 Million | -47 Million | 4.4 Million |
Earnings Per Share Basic | 0.01 | -0.04 | -0.05 | 0.00 | - | 0.01 |
Earnings Per Share Diluted | 0.01 | -0.04 | -0.05 | 0.00 | - | 0.01 |
Weighted Average Shares Outstanding | 432.4 Million | 432.74 Million | 431.55 Million | 431.1 Million | 430.49 Million | 430.81 Million |
Weighted Average Shares Outstanding (Diluted) | 435.6 Million | 432.74 Million | 431.55 Million | 434.2 Million | 430.49 Million | 432.22 Million |
Gross Margin | 0.10 | 0.37 | 0.35 | 0.41 | 0.39 | 0.65 |
EBIT Margin | 0.26 | 0.34 | 0.32 | 0.38 | - | 0.34 |
Profit Margin | 0.01 | -0.03 | -0.04 | 0.00 | -0.02 | 0.01 |
EBITDA | 159.6 Million | 197.7 Million | 181.6 Million | 241.6 Million | - | 198.8 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.07 | 0.15 | 0.09 | 0.09 |
MEJHY
NKE
7299
INK
WXF
8005