HKD 0.15
(-2.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 192.56 Million | 223.23 Million | 171.68 Million | 307.37 Million | 325.31 Million | 400.84 Million |
Cost of Revenue | 138.91 Million | 195.4 Million | 137.86 Million | 256.05 Million | 289.77 Million | 373.15 Million |
Gross Profit | 53.65 Million | 27.82 Million | 33.81 Million | 51.32 Million | 35.53 Million | 27.68 Million |
Operating Expenses | 184.66 Million | 118.96 Million | 116.16 Million | 82.33 Million | 106.46 Million | 161.07 Million |
Selling, General and Administrative Expenses | 147.25 Million | 117.62 Million | 113.88 Million | 81.13 Million | 100.28 Million | 147.38 Million |
Research and Development Expenses | 1.5 Million | 2.28 Million | 2.55 Million | 327 Thousand | 156 Thousand | 120 Thousand |
Other Expenses | - | 1.34 Million | 2.28 Million | 1.2 Million | 6.18 Million | 90.42 Million |
Cost and Expenses | 323.57 Million | 314.37 Million | 254.03 Million | 338.39 Million | 396.24 Million | 534.23 Million |
Operating Income | -131 Million | -11.39 Million | -82.35 Million | -5.56 Million | -70.92 Million | -333.13 Million |
Interest Expense | 594 Thousand | 285 Thousand | 317 Thousand | 194 Thousand | 189 Thousand | 62.83 Million |
Income Tax Expense | -14.66 Million | 29 Million | 4.05 Million | 5.8 Million | 13.94 Million | -6.19 Million |
Earnings before Tax | -131.92 Million | -262.06 Million | -169.01 Million | 27.23 Million | 54.62 Million | -404.09 Million |
Net Income | -113.65 Million | -291.06 Million | -173.06 Million | 21.91 Million | 41.48 Million | -397.89 Million |
Earnings Per Share Basic | -0.05 | -0.12 | -0.07 | 0.01 | 0.02 | -0.22 |
Earnings Per Share Diluted | -0.05 | -0.12 | -0.07 | 0.01 | 0.02 | -0.22 |
Weighted Average Shares Outstanding | 2.48 Billion | 2.48 Billion | 2.47 Billion | 2.07 Billion | 1.91 Billion | 1.8 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.48 Billion | 2.48 Billion | 2.47 Billion | 2.07 Billion | 1.91 Billion | 1.8 Billion |
Gross Margin | 0.28 | 0.12 | 0.20 | 0.17 | 0.11 | 0.07 |
EBIT Margin | -0.28 | 0.10 | -0.27 | 0.03 | -0.02 | 0.09 |
Profit Margin | -0.59 | -1.30 | -1.01 | 0.07 | 0.13 | -0.99 |
EBITDA | -53.36 Million | -225.26 Million | -147.15 Million | 44.12 Million | 69.86 Million | -327.59 Million |
Earnings Before Tax Margin | -0.68 | -0.05 | -0.48 | -0.02 | -0.22 | -0.83 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 60.36 Million | 60.36 Million | 156.8 Million | 192.56 Million | 42.84 Million | 23.16 Million |
Cost of Revenue | 41.54 Million | 41.54 Million | 114.8 Million | 200.07 Million | 25.88 Million | 13.86 Million |
Gross Profit | 18.82 Million | 18.82 Million | 41.99 Million | -7.5 Million | 16.96 Million | 9.29 Million |
Operating Expenses | -7.82 Million | -7.82 Million | 49.38 Million | 148.75 Million | 34.02 Million | 44.57 Million |
Selling, General and Administrative Expenses | 26.85 Million | 26.85 Million | 49.38 Million | - | 33.32 Million | 44.55 Million |
Research and Development Expenses | - | - | 1.5 Million | - | - | - |
Other Expenses | -34.68 Million | -34.68 Million | 3.51 Million | 10.89 Million | 2.96 Million | 2.27 Million |
Cost and Expenses | 33.71 Million | 33.71 Million | 164.18 Million | 348.82 Million | 59.91 Million | 58.43 Million |
Operating Income | 26.65 Million | 26.65 Million | -7.38 Million | -156.25 Million | -19.37 Million | -20.8 Million |
Interest Expense | - | - | -312 Thousand | 157 Thousand | 145 Thousand | 150 Thousand |
Income Tax Expense | 76 Thousand | 76 Thousand | -16.03 Million | -14.66 Million | 130 Thousand | 537 Thousand |
Earnings before Tax | 26.32 Million | 26.32 Million | -128.19 Million | -131.59 Million | -19.58 Million | -20.95 Million |
Net Income | 26.57 Million | 26.57 Million | -109.14 Million | -113.65 Million | -19.5 Million | -21.26 Million |
Earnings Per Share Basic | 0.01 | 0.01 | -0.05 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | 0.01 | 0.01 | -0.04 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 2.48 Billion | 2.48 Billion | 2.22 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.48 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion |
Gross Margin | 0.31 | 0.31 | 0.27 | -0.04 | 0.40 | 0.40 |
EBIT Margin | 0.51 | 0.51 | 0.29 | - | -0.27 | -1.43 |
Profit Margin | 0.44 | 0.44 | -0.70 | -0.59 | -0.46 | -0.92 |
EBITDA | 30.79 Million | 30.79 Million | 45.87 Million | - | -11.72 Million | -33.18 Million |
Earnings Before Tax Margin | 0.44 | 0.44 | -0.05 | -0.81 | -0.45 | -0.90 |
DNB
MEJHY
NKE
VOXR
INK
WXF