JPY 1061.0
(-0.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 23.38 Billion | 21.6 Billion | 22.26 Billion | 19.12 Billion | 22.79 Billion | 23.19 Billion |
Cost of Revenue | 18.27 Billion | 17.96 Billion | 17.71 Billion | 15.94 Billion | 18.87 Billion | 19.14 Billion |
Gross Profit | 5.1 Billion | 3.64 Billion | 4.55 Billion | 3.17 Billion | 3.91 Billion | 4.05 Billion |
Operating Expenses | 3.48 Billion | 2.77 Billion | 2.98 Billion | 2.46 Billion | 3.1 Billion | 3.15 Billion |
Selling, General and Administrative Expenses | 3.25 Billion | 894.94 Million | 894.4 Million | 781.49 Million | 1.16 Billion | 1.23 Billion |
Research and Development Expenses | 228.36 Million | 60.16 Million | 58.92 Million | 66.7 Million | 41.64 Million | 35.68 Million |
Other Expenses | - | 68.6 Million | 117.81 Million | 303.3 Million | 51.22 Million | 144.57 Million |
Cost and Expenses | 21.75 Billion | 20.73 Billion | 20.69 Billion | 18.4 Billion | 21.98 Billion | 22.3 Billion |
Operating Income | 1.62 Billion | 869.14 Million | 1.57 Billion | 713.71 Million | 810.65 Million | 895.28 Million |
Interest Expense | 61.71 Million | 86.79 Million | 67.28 Million | 79.81 Million | 81.11 Million | 56.47 Million |
Income Tax Expense | -176.9 Million | 296.87 Million | 645.19 Million | 204.9 Million | 183.18 Million | 323.02 Million |
Earnings before Tax | 1.78 Billion | 915.39 Million | 1.62 Billion | 822.7 Million | 541.18 Million | 941.78 Million |
Net Income | 1.93 Billion | 594.95 Million | 985.25 Million | 613.59 Million | 385.55 Million | 622.66 Million |
Earnings Per Share Basic | 188.08 | 57.93 | 95.94 | 59.75 | 37.54 | 303.14 |
Earnings Per Share Diluted | 188.08 | 57.93 | 95.94 | 59.75 | 37.54 | 303.14 |
Weighted Average Shares Outstanding | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million | 2.05 Million |
Weighted Average Shares Outstanding (Diluted) | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million | 2.05 Million |
Gross Margin | 0.22 | 0.17 | 0.20 | 0.17 | 0.17 | 0.17 |
EBIT Margin | 0.18 | 0.16 | 0.20 | 0.18 | 0.13 | 0.12 |
Profit Margin | 0.08 | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 |
EBITDA | 4.19 Billion | 3.31 Billion | 4.29 Billion | 3.26 Billion | 2.75 Billion | 2.86 Billion |
Earnings Before Tax Margin | 0.07 | 0.04 | 0.07 | 0.04 | 0.04 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.55 Billion | 6.11 Billion | 23.38 Billion | 5.95 Billion | 5.86 Billion | 6.02 Billion |
Cost of Revenue | 4.4 Billion | 4.82 Billion | 18.27 Billion | 4.69 Billion | 4.39 Billion | 4.86 Billion |
Gross Profit | 1.15 Billion | 1.28 Billion | 5.1 Billion | 1.25 Billion | 1.46 Billion | 1.15 Billion |
Operating Expenses | 820.15 Million | 829 Million | 3.48 Billion | 940.05 Million | 790.34 Million | 821.41 Million |
Selling, General and Administrative Expenses | 820.15 Million | 829 Million | - | 878.69 Million | 163.55 Million | 125.38 Million |
Research and Development Expenses | - | - | - | 61.36 Million | 75 Million | 36 Million |
Other Expenses | - | - | 84.12 Million | 29.69 Million | 14.98 Million | 26.63 Million |
Cost and Expenses | 5.22 Billion | 5.65 Billion | 21.75 Billion | 5.63 Billion | 5.18 Billion | 5.68 Billion |
Operating Income | 335.98 Million | 456 Million | 1.62 Billion | 315.27 Million | 675.89 Million | 333.93 Million |
Interest Expense | 20.79 Million | 11.12 Million | 61.71 Million | 11.78 Million | 8.97 Million | 16.33 Million |
Income Tax Expense | 106.96 Million | 347 Million | -176.9 Million | -188.77 Million | -106 Million | 59.65 Million |
Earnings before Tax | 75.78 Million | 573 Million | 1.78 Billion | 454.21 Million | 429.68 Million | 442.17 Million |
Net Income | -34.94 Million | 225 Million | 1.93 Billion | 626.53 Million | 530.91 Million | 381.51 Million |
Earnings Per Share Basic | -3.40 | 22.01 | - | 61.01 | 51.70 | 37.15 |
Earnings Per Share Diluted | -3.40 | 22.01 | - | 61.01 | 51.70 | 37.15 |
Weighted Average Shares Outstanding | 10.26 Million | 10.22 Million | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million |
Weighted Average Shares Outstanding (Diluted) | 10.26 Million | 10.22 Million | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million |
Gross Margin | 0.21 | 0.21 | 0.22 | 0.21 | 0.25 | 0.19 |
EBIT Margin | 0.12 | 0.17 | - | 0.16 | 0.11 | 0.07 |
Profit Margin | -0.01 | 0.04 | 0.08 | 0.11 | 0.09 | 0.06 |
EBITDA | 691.03 Million | 1.04 Billion | - | 929.89 Million | 623.8 Million | 420.64 Million |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.07 | 0.05 | 0.12 | 0.06 |
SEYAIND
9729
HNHPF
DNB
MEJHY
NKE