JPY 2270.0
(-0.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 138.22 Billion | 130.18 Billion | 123.48 Billion | 118 Billion | 120.8 Billion | 116.34 Billion |
Cost of Revenue | 104.58 Billion | 98.26 Billion | 92.5 Billion | 88.62 Billion | 90.55 Billion | 87.81 Billion |
Gross Profit | 33.63 Billion | 31.91 Billion | 30.98 Billion | 29.38 Billion | 30.25 Billion | 28.53 Billion |
Operating Expenses | 25.55 Billion | 24.06 Billion | 22.72 Billion | 22.08 Billion | 22.34 Billion | 21.22 Billion |
Selling, General and Administrative Expenses | 25.55 Billion | 24.34 Billion | 22.72 Billion | 22.08 Billion | 22.34 Billion | 21.22 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1 Million | 336 Million | 326 Million | 528 Million | 162 Million | 222 Million |
Cost and Expenses | 130.14 Billion | 122.32 Billion | 115.23 Billion | 110.71 Billion | 112.9 Billion | 109.03 Billion |
Operating Income | 8.08 Billion | 7.85 Billion | 8.25 Billion | 7.29 Billion | 7.9 Billion | 7.31 Billion |
Interest Expense | 24 Million | 27 Million | 30 Million | 33 Million | 39 Million | 54 Million |
Income Tax Expense | 2.57 Billion | 2.78 Billion | 2.81 Billion | 2.42 Billion | 2.49 Billion | 2.62 Billion |
Earnings before Tax | 8.42 Billion | 8.94 Billion | 8.64 Billion | 7.94 Billion | 7.78 Billion | 7.79 Billion |
Net Income | 5.81 Billion | 6.1 Billion | 5.8 Billion | 5.48 Billion | 5.25 Billion | 5.02 Billion |
Earnings Per Share Basic | 165.03 | 173.37 | 164.42 | 153.95 | 146.58 | 139.61 |
Earnings Per Share Diluted | 165.03 | 173.37 | 164.42 | 153.95 | 146.58 | 139.61 |
Weighted Average Shares Outstanding | 35.2 Million | 35.22 Million | 35.31 Million | 35.6 Million | 35.85 Million | 36 Million |
Weighted Average Shares Outstanding (Diluted) | 35.2 Million | 35.22 Million | 35.31 Million | 35.6 Million | 35.85 Million | 36 Million |
Gross Margin | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
EBIT Margin | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Profit Margin | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 |
EBITDA | 12.76 Billion | 11.86 Billion | 12.2 Billion | 10.94 Billion | 11.32 Billion | 10.89 Billion |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 | 0.06 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 35.21 Billion | 138.22 Billion | 34.8 Billion | 35.55 Billion | 34.37 Billion | 33.49 Billion |
Cost of Revenue | 26.97 Billion | 104.58 Billion | 26.12 Billion | 27.05 Billion | 25.87 Billion | 25.52 Billion |
Gross Profit | 8.23 Billion | 33.63 Billion | 8.67 Billion | 8.49 Billion | 8.5 Billion | 7.96 Billion |
Operating Expenses | 6.62 Billion | 25.55 Billion | 6.46 Billion | 6.31 Billion | 6.43 Billion | 6.34 Billion |
Selling, General and Administrative Expenses | 6.62 Billion | - | 6.46 Billion | 6.31 Billion | 6.43 Billion | 6.34 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1 Million | 165 Million | 37 Million | 35 Million | 31 Million | 62 Million |
Cost and Expenses | 33.6 Billion | 130.13 Billion | 32.58 Billion | 33.37 Billion | 32.31 Billion | 31.86 Billion |
Operating Income | 1.61 Billion | 8.08 Billion | 2.21 Billion | 2.18 Billion | 2.06 Billion | 1.62 Billion |
Interest Expense | 6 Million | 24 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Income Tax Expense | 722 Million | 2.57 Billion | 655 Million | 737 Million | 699 Million | 481 Million |
Earnings before Tax | 2.45 Billion | 8.42 Billion | 2.34 Billion | 2.25 Billion | 2.09 Billion | 1.73 Billion |
Net Income | 1.71 Billion | 5.81 Billion | 1.68 Billion | 1.5 Billion | 1.38 Billion | 1.23 Billion |
Earnings Per Share Basic | 49.50 | - | 47.80 | 42.63 | 39.43 | 35.17 |
Earnings Per Share Diluted | 49.50 | - | 47.80 | 42.63 | 39.43 | 35.17 |
Weighted Average Shares Outstanding | 34.68 Million | 35.2 Million | 35.2 Million | 35.2 Million | 35.2 Million | 35.2 Million |
Weighted Average Shares Outstanding (Diluted) | 34.68 Million | 35.2 Million | 35.2 Million | 35.2 Million | 35.2 Million | 35.2 Million |
Gross Margin | 0.23 | 0.24 | 0.25 | 0.24 | 0.25 | 0.24 |
EBIT Margin | 0.08 | - | 0.10 | 0.10 | 0.06 | 0.05 |
Profit Margin | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 |
EBITDA | 2.78 Billion | - | 3.46 Billion | 3.43 Billion | 2.12 Billion | 1.76 Billion |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 |
HNHPF
0O9
GWBK
NKE
7299
SEYAIND