USD 184.97
(-12.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.98 Billion | 12.36 Billion | 12.29 Billion | 9.58 Billion | 8.75 Billion | 8.43 Billion |
Cost of Revenue | 8.43 Billion | 8.08 Billion | 7.58 Billion | 6.53 Billion | 6.19 Billion | 5.99 Billion |
Gross Profit | 4.54 Billion | 4.28 Billion | 4.71 Billion | 3.05 Billion | 2.55 Billion | 2.43 Billion |
Operating Expenses | 3.13 Billion | 2.82 Billion | 2.67 Billion | 2.3 Billion | 2.17 Billion | 1.99 Billion |
Selling, General and Administrative Expenses | 3.13 Billion | 2.8 Billion | 2.66 Billion | 2.29 Billion | 2.17 Billion | 1.98 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 84.8 Million | 16.07 Million | 13.3 Million | 10.69 Million | 5.26 Million | -2.56 Million |
Cost and Expenses | 11.7 Billion | 10.9 Billion | 10.25 Billion | 8.84 Billion | 8.37 Billion | 7.99 Billion |
Operating Income | 1.28 Billion | 1.46 Billion | 2.03 Billion | 741.47 Million | 375.61 Million | 444.73 Million |
Interest Expense | 58.02 Million | 95.22 Million | 57.83 Million | 48.81 Million | 17.01 Million | 10.24 Million |
Income Tax Expense | 271.63 Million | 340.61 Million | 474.56 Million | 181.48 Million | 110.24 Million | 112.05 Million |
Earnings before Tax | 1.31 Billion | 1.38 Billion | 1.99 Billion | 711.73 Million | 407.7 Million | 431.92 Million |
Net Income | 1.04 Billion | 1.04 Billion | 1.51 Billion | 530.25 Million | 297.46 Million | 319.86 Million |
Earnings Per Share Basic | 12.72 | 13.43 | 18.27 | 6.29 | 3.40 | 3.27 |
Earnings Per Share Diluted | 12.18 | 10.78 | 13.87 | 5.72 | 3.34 | 3.24 |
Weighted Average Shares Outstanding | 82.3 Million | 77.67 Million | 83.18 Million | 84.25 Million | 87.5 Million | 97.74 Million |
Weighted Average Shares Outstanding (Diluted) | 85.92 Million | 99.27 Million | 109.57 Million | 92.63 Million | 89.06 Million | 98.78 Million |
Gross Margin | 0.35 | 0.35 | 0.38 | 0.32 | 0.29 | 0.29 |
EBIT Margin | 0.13 | 0.15 | 0.19 | 0.11 | 0.08 | 0.08 |
Profit Margin | 0.08 | 0.08 | 0.12 | 0.06 | 0.03 | 0.04 |
EBITDA | 1.73 Billion | 1.81 Billion | 2.37 Billion | 1.04 Billion | 745.81 Million | 671.76 Million |
Earnings Before Tax Margin | 0.10 | 0.12 | 0.17 | 0.08 | 0.04 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.47 Billion | 3.01 Billion | 3.87 Billion | 12.98 Billion | 3.04 Billion | 3.22 Billion |
Cost of Revenue | 2.19 Billion | 1.92 Billion | 2.54 Billion | 8.43 Billion | 1.98 Billion | 2.11 Billion |
Gross Profit | 1.27 Billion | 1.09 Billion | 1.33 Billion | 4.54 Billion | 1.06 Billion | 1.1 Billion |
Operating Expenses | 796.67 Million | 743.39 Million | 958.57 Million | 3.13 Billion | 788.51 Million | 797.71 Million |
Selling, General and Administrative Expenses | 796.67 Million | 743.39 Million | 958.57 Million | - | 776.03 Million | 775.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 25.75 Million | 25.39 Million | 37.52 Million | 93.8 Million | 10.08 Million | 28.49 Million |
Cost and Expenses | 2.99 Billion | 2.66 Billion | 3.5 Billion | 11.56 Billion | 2.76 Billion | 2.91 Billion |
Operating Income | 479.02 Million | 351.89 Million | 375.6 Million | 1.41 Billion | 272.94 Million | 311.75 Million |
Interest Expense | 13.52 Million | 13.83 Million | 14.21 Million | 58.02 Million | 14.38 Million | 14.38 Million |
Income Tax Expense | 120.1 Million | 67.06 Million | 98.91 Million | 271.63 Million | 67.54 Million | 81.54 Million |
Earnings before Tax | 482.33 Million | 342.35 Million | 395.34 Million | 1.31 Billion | 268.64 Million | 325.87 Million |
Net Income | 362.23 Million | 275.29 Million | 296.43 Million | 1.04 Billion | 201.1 Million | 244.33 Million |
Earnings Per Share Basic | 4.50 | 3.42 | 3.69 | - | 2.46 | 2.90 |
Earnings Per Share Diluted | 4.37 | 3.30 | 3.57 | - | 2.39 | 2.82 |
Weighted Average Shares Outstanding | 80.43 Million | 80.58 Million | 80.37 Million | 82.3 Million | 81.77 Million | 84.14 Million |
Weighted Average Shares Outstanding (Diluted) | 82.81 Million | 83.34 Million | 83.11 Million | 85.92 Million | 84.29 Million | 86.78 Million |
Gross Margin | 0.37 | 0.36 | 0.34 | 0.35 | 0.35 | 0.34 |
EBIT Margin | 0.17 | 0.15 | 0.13 | - | 0.13 | 0.13 |
Profit Margin | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 | 0.08 |
EBITDA | 576.76 Million | 443.37 Million | 498.16 Million | - | 385.49 Million | 426.81 Million |
Earnings Before Tax Margin | 0.14 | 0.12 | 0.10 | 0.11 | 0.09 | 0.10 |
MREO
SCHW
JCHAC
HEMP
603867
2185