INR 1832.45
(0.84%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 18.98 Billion | 23.84 Billion | 21.59 Billion | 16.32 Billion | 21.8 Billion | 22.23 Billion |
Cost of Revenue | 15.83 Billion | 17.88 Billion | 15.05 Billion | 10.62 Billion | 14.43 Billion | 14.92 Billion |
Gross Profit | 3.15 Billion | 5.96 Billion | 6.53 Billion | 5.7 Billion | 7.36 Billion | 7.3 Billion |
Operating Expenses | 4.01 Billion | 6.9 Billion | 6.28 Billion | 5.24 Billion | 6.09 Billion | 6.02 Billion |
Selling, General and Administrative Expenses | 4.01 Billion | 2.31 Billion | 1.17 Billion | 936.6 Million | 1.34 Billion | 1.61 Billion |
Research and Development Expenses | 294.3 Million | 284.6 Million | 310.3 Million | 153.2 Million | 95.6 Million | 36.6 Million |
Other Expenses | 101.3 Million | 119.8 Million | 80.6 Million | 59.6 Million | 24.1 Million | 69.7 Million |
Cost and Expenses | 19.83 Billion | 24.78 Billion | 21.34 Billion | 15.86 Billion | 20.53 Billion | 20.94 Billion |
Operating Income | -649.9 Million | -865.5 Million | 285.1 Million | 454.6 Million | 986 Million | 1.26 Billion |
Interest Expense | 166.4 Million | 75.3 Million | 91.4 Million | 135.6 Million | 50.2 Million | 26.9 Million |
Income Tax Expense | -232.9 Million | -230.5 Million | 64.5 Million | 103.3 Million | 347.8 Million | 464.3 Million |
Earnings before Tax | -990 Million | -1.05 Billion | 225.7 Million | 434.3 Million | 1.18 Billion | 1.32 Billion |
Net Income | -757.1 Million | -821.4 Million | 161.2 Million | 331 Million | 835.3 Million | 859.4 Million |
Earnings Per Share Basic | -27.84 | -30.21 | 5.93 | 12.17 | 30.72 | 31.61 |
Earnings Per Share Diluted | -27.84 | -30.21 | 5.93 | 12.17 | 30.72 | 31.61 |
Weighted Average Shares Outstanding | 27.19 Million | 27.19 Million | 27.19 Million | 27.19 Million | 27.19 Million | 27.19 Million |
Weighted Average Shares Outstanding (Diluted) | 27.19 Million | 27.19 Million | 27.19 Million | 27.19 Million | 27.19 Million | 27.19 Million |
Gross Margin | 0.17 | 0.25 | 0.30 | 0.35 | 0.34 | 0.33 |
EBIT Margin | -0.01 | -0.00 | 0.05 | 0.08 | 0.08 | 0.08 |
Profit Margin | -0.04 | -0.03 | 0.01 | 0.02 | 0.04 | 0.04 |
EBITDA | -192.3 Million | -237.8 Million | 1.02 Billion | 1.31 Billion | 1.78 Billion | 1.78 Billion |
Earnings Before Tax Margin | -0.03 | -0.04 | 0.01 | 0.03 | 0.05 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.96 Billion | 9.95 Billion | 7.71 Billion | 19.18 Billion | 2.99 Billion | 2.8 Billion |
Cost of Revenue | 2.83 Billion | 7.95 Billion | 5.91 Billion | 15.83 Billion | 1.94 Billion | 2.03 Billion |
Gross Profit | 1.12 Billion | 2 Billion | 1.8 Billion | 3.35 Billion | 1.05 Billion | 764.1 Million |
Operating Expenses | 1.57 Billion | 1.6 Billion | 1.14 Billion | 4.01 Billion | 1.25 Billion | 1.35 Billion |
Selling, General and Administrative Expenses | 929.2 Million | 1.6 Billion | 1.14 Billion | - | 716.7 Million | 776.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.57 Billion | 105.5 Million | 29.3 Million | 101.3 Million | 23.5 Million | 19.3 Million |
Cost and Expenses | 4.41 Billion | 9.55 Billion | 7.06 Billion | 19.84 Billion | 3.19 Billion | 3.39 Billion |
Operating Income | -452.6 Million | 400 Million | 657.8 Million | -656.5 Million | -196.8 Million | -593.8 Million |
Interest Expense | 13.8 Million | 14.9 Million | 19.4 Million | 166.4 Million | 49.9 Million | 51.2 Million |
Income Tax Expense | -93.7 Million | 129.1 Million | 162.5 Million | -232.9 Million | -81.6 Million | -183 Million |
Earnings before Tax | -394.2 Million | 490.6 Million | 650.6 Million | -990 Million | -352.7 Million | -747 Million |
Net Income | -300.5 Million | 361.5 Million | 488.2 Million | -757.1 Million | -271.1 Million | -564 Million |
Earnings Per Share Basic | -11.10 | 13.29 | 18.00 | - | -9.97 | -20.74 |
Earnings Per Share Diluted | -11.10 | 13.29 | 18.00 | - | -9.97 | -20.74 |
Weighted Average Shares Outstanding | 27.07 Million | 27.19 Million | 27.36 Million | 27.23 Million | 27.19 Million | 27.19 Million |
Weighted Average Shares Outstanding (Diluted) | 27.07 Million | 27.19 Million | 27.36 Million | 27.23 Million | 27.19 Million | 27.19 Million |
Gross Margin | 0.28 | 0.20 | 0.23 | 0.17 | 0.35 | 0.27 |
EBIT Margin | -0.05 | 0.06 | 0.11 | - | -0.00 | -0.15 |
Profit Margin | -0.08 | 0.04 | 0.06 | -0.04 | -0.09 | -0.20 |
EBITDA | -193.9 Million | 565.7 Million | 814 Million | - | -8 Million | -416.5 Million |
Earnings Before Tax Margin | -0.11 | 0.04 | 0.09 | -0.03 | -0.07 | -0.21 |
SAREGAMA
PRECAM
GUBRF
DKS
MREO
SCHW