JPY 1493.0
(4.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.45 Billion | 17.91 Billion | 17.33 Billion | 17.07 Billion | 19.25 Billion | 18.11 Billion |
Cost of Revenue | 11.59 Billion | 11.05 Billion | 10.78 Billion | 11.07 Billion | 12.14 Billion | 11.91 Billion |
Gross Profit | 6.85 Billion | 6.86 Billion | 6.54 Billion | 5.99 Billion | 7.1 Billion | 6.2 Billion |
Operating Expenses | 4.24 Billion | 4.27 Billion | 4.26 Billion | 4.17 Billion | 4.85 Billion | 4.2 Billion |
Selling, General and Administrative Expenses | 4.24 Billion | 4.27 Billion | 4.26 Billion | 4.17 Billion | 4.85 Billion | 0.07 |
Research and Development Expenses | - | 149 Million | 32 Million | 69 Million | 75 Million | 0.11 |
Other Expenses | 4.24 Billion | 4.27 Billion | 4.26 Billion | 4.17 Billion | 4.85 Billion | 25.98 Million |
Cost and Expenses | 15.83 Billion | 15.32 Billion | 15.05 Billion | 15.25 Billion | 17 Billion | 16.11 Billion |
Operating Income | 2.61 Billion | 2.59 Billion | 2.27 Billion | 1.81 Billion | 2.24 Billion | 2 Billion |
Interest Expense | 1.56 Million | 1.67 Million | 1.88 Million | 5.18 Million | 6.12 Million | 6.24 Million |
Income Tax Expense | 872.54 Million | 935.61 Million | 809.58 Million | 517.97 Million | 784.55 Million | 717.12 Million |
Earnings before Tax | 2.67 Billion | 2.96 Billion | 2.42 Billion | 1.86 Billion | 2.11 Billion | 2.05 Billion |
Net Income | 1.76 Billion | 2 Billion | 1.61 Billion | 1.35 Billion | 1.31 Billion | 1.32 Billion |
Earnings Per Share Basic | 132.97 | 150.56 | 118.93 | 96.64 | 94.34 | 94.37 |
Earnings Per Share Diluted | 132.97 | 150.56 | 118.93 | 96.64 | 94.34 | 94.37 |
Weighted Average Shares Outstanding | 13.25 Million | 13.3 Million | 13.6 Million | 14.01 Million | 13.92 Million | 14.01 Million |
Weighted Average Shares Outstanding (Diluted) | 13.25 Million | 13.3 Million | 13.6 Million | 14.01 Million | 13.92 Million | 14.01 Million |
Gross Margin | 0.37 | 0.38 | 0.38 | 0.35 | 0.37 | 0.34 |
EBIT Margin | 0.16 | 0.18 | 0.16 | 0.13 | 0.13 | 0.13 |
Profit Margin | 0.10 | 0.11 | 0.09 | 0.08 | 0.07 | 0.07 |
EBITDA | 2.89 Billion | 2.89 Billion | 2.65 Billion | 2.21 Billion | 2.57 Billion | 2.34 Billion |
Earnings Before Tax Margin | 0.14 | 0.14 | 0.13 | 0.11 | 0.12 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.07 Billion | 5.96 Billion | 3.67 Billion | 18.45 Billion | 5.06 Billion | 3.37 Billion |
Cost of Revenue | 2.62 Billion | 3.7 Billion | 2.4 Billion | 11.59 Billion | 3.21 Billion | 2.24 Billion |
Gross Profit | 1.44 Billion | 2.26 Billion | 1.26 Billion | 6.85 Billion | 1.84 Billion | 1.13 Billion |
Operating Expenses | 1.19 Billion | 1.05 Billion | 936.54 Million | 4.24 Billion | 1.09 Billion | 1.05 Billion |
Selling, General and Administrative Expenses | 1.19 Billion | 1.05 Billion | 936 Million | - | 1.09 Billion | 1.05 Billion |
Research and Development Expenses | - | - | - | - | 171 Million | - |
Other Expenses | 1 Million | -1.05 Billion | -936.54 Million | 41.53 Million | 22.16 Million | 10.29 Million |
Cost and Expenses | 3.82 Billion | 4.75 Billion | 3.33 Billion | 15.83 Billion | 4.3 Billion | 3.29 Billion |
Operating Income | 249 Million | 1.2 Billion | 332.34 Million | 2.61 Billion | 756.63 Million | 74.67 Million |
Interest Expense | - | 828 Thousand | 265 Thousand | 1.56 Million | 416 Thousand | 420 Thousand |
Income Tax Expense | 97 Million | 431.41 Million | 62.55 Million | 872.54 Million | 239.99 Million | 83.07 Million |
Earnings before Tax | 275 Million | 1.29 Billion | 157.02 Million | 2.67 Billion | 711.49 Million | 210.64 Million |
Net Income | 167 Million | 860.97 Million | 94.77 Million | 1.76 Billion | 466.69 Million | 122.57 Million |
Earnings Per Share Basic | 12.59 | 64.90 | 7.15 | - | 35.20 | 9.24 |
Earnings Per Share Diluted | 12.59 | 64.90 | 7.15 | - | 35.20 | 9.24 |
Weighted Average Shares Outstanding | 13.26 Million | 13.26 Million | 13.25 Million | 13.25 Million | 13.25 Million | 13.25 Million |
Weighted Average Shares Outstanding (Diluted) | 13.26 Million | 13.26 Million | 13.25 Million | 13.25 Million | 13.25 Million | 13.25 Million |
Gross Margin | 0.36 | 0.38 | 0.35 | 0.37 | 0.37 | 0.34 |
EBIT Margin | 0.08 | 0.22 | 0.11 | - | 0.17 | 0.06 |
Profit Margin | 0.04 | 0.14 | 0.03 | 0.10 | 0.09 | 0.04 |
EBITDA | 318.5 Million | 1.28 Billion | 396.24 Million | - | 873.64 Million | 205.64 Million |
Earnings Before Tax Margin | 0.06 | 0.20 | 0.09 | 0.14 | 0.15 | 0.02 |
DKS
MREO
SCHW
STLJF
HEMP
603867