USD 125.37
(-2.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.26 Billion | 17.11 Billion | 15.45 Billion | 12.73 Billion | 11.75 Billion | 12.86 Billion |
Cost of Revenue | 8.07 Billion | 6.83 Billion | 5.97 Billion | 5.03 Billion | 4.65 Billion | 4.86 Billion |
Gross Profit | 12.19 Billion | 10.28 Billion | 9.47 Billion | 7.69 Billion | 7.09 Billion | 8 Billion |
Operating Expenses | 6.27 Billion | 4.93 Billion | 4.72 Billion | 3.64 Billion | 4.71 Billion | 3.52 Billion |
Selling, General and Administrative Expenses | 3.69 Billion | 3.06 Billion | 2.75 Billion | 2.15 Billion | 1.83 Billion | 2.03 Billion |
Research and Development Expenses | 69 Million | 53 Million | 43 Million | 40 Million | 34 Million | 35 Million |
Other Expenses | 2.46 Billion | - | - | - | - | - |
Cost and Expenses | 14.26 Billion | 11.76 Billion | 10.69 Billion | 8.68 Billion | 9.37 Billion | 8.38 Billion |
Operating Income | 6 Billion | 5.29 Billion | 4.8 Billion | 3.75 Billion | 3.5 Billion | 4.12 Billion |
Interest Expense | 1.13 Billion | 794 Million | 502 Million | 496 Million | 571 Million | 506 Million |
Income Tax Expense | 1.29 Billion | 970 Million | 1.04 Billion | 907 Million | 589 Million | 898 Million |
Earnings before Tax | 5.46 Billion | 4.73 Billion | 4.38 Billion | 3.7 Billion | 2.04 Billion | 4.23 Billion |
Net Income | 3.87 Billion | 4.44 Billion | 3.94 Billion | 2.66 Billion | 1.73 Billion | 3.16 Billion |
Earnings Per Share Basic | 6.93 | 7.85 | 6.80 | 4.55 | 2.96 | 5.23 |
Earnings Per Share Diluted | 6.91 | 7.83 | 6.78 | 4.54 | 2.95 | 5.21 |
Weighted Average Shares Outstanding | 558.5 Million | 566 Million | 579.5 Million | 584.25 Million | 586.5 Million | 604.5 Million |
Weighted Average Shares Outstanding (Diluted) | 559.75 Million | 567.75 Million | 581.25 Million | 586.25 Million | 588.5 Million | 607 Million |
Gross Margin | 0.60 | 0.60 | 0.61 | 0.60 | 0.60 | 0.62 |
EBIT Margin | 0.32 | 0.33 | 0.33 | 0.33 | 0.39 | 0.35 |
Profit Margin | 0.19 | 0.26 | 0.26 | 0.21 | 0.15 | 0.25 |
EBITDA | 6.49 Billion | 5.65 Billion | 6.52 Billion | 5.76 Billion | 5.48 Billion | 6.17 Billion |
Earnings Before Tax Margin | 0.30 | 0.31 | 0.31 | 0.29 | 0.30 | 0.32 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 20.26 Billion | 7.35 Billion | 4.29 Billion | 4.49 Billion | 17.11 Billion | 3.84 Billion |
Cost of Revenue | 8.07 Billion | 3.02 Billion | 1.62 Billion | 1.69 Billion | 6.83 Billion | 1.62 Billion |
Gross Profit | 12.19 Billion | 4.33 Billion | 2.67 Billion | 2.79 Billion | 10.28 Billion | 2.21 Billion |
Operating Expenses | 6.19 Billion | 2.4 Billion | 1.28 Billion | 1.34 Billion | 4.93 Billion | 1.22 Billion |
Selling, General and Administrative Expenses | - | 2.4 Billion | 753.05 Million | 786.87 Million | - | 761 Million |
Research and Development Expenses | - | 69 Million | - | - | - | 26.5 Million |
Other Expenses | - | 875 Million | - | - | - | - |
Cost and Expenses | 14.26 Billion | 5.43 Billion | 2.9 Billion | 3.03 Billion | 11.76 Billion | 2.85 Billion |
Operating Income | 6 Billion | 1.92 Billion | 1.35 Billion | 1.41 Billion | 5.29 Billion | 1.02 Billion |
Interest Expense | 1.13 Billion | 416.67 Million | 444.52 Million | - | 794 Million | 397 Million |
Income Tax Expense | 1.29 Billion | 440.39 Million | 289.06 Million | 302.04 Million | 970 Million | 160 Million |
Earnings before Tax | 5.46 Billion | 1.75 Billion | 1.2 Billion | 1.26 Billion | 4.73 Billion | 839.5 Million |
Net Income | 3.87 Billion | 1.31 Billion | 866.79 Million | 905.72 Million | 4.44 Billion | 719.5 Million |
Earnings Per Share Basic | - | 2.36 | 1.55 | 1.61 | - | 1.28 |
Earnings Per Share Diluted | - | 2.36 | 1.54 | 1.61 | - | 1.27 |
Weighted Average Shares Outstanding | 558.5 Million | 555.85 Million | 560.5 Million | 561.75 Million | 566 Million | 562.05 Million |
Weighted Average Shares Outstanding (Diluted) | 559.75 Million | 557.1 Million | 561.75 Million | 561.75 Million | 567.75 Million | 565.25 Million |
Gross Margin | 0.60 | 0.59 | 0.62 | 0.62 | 0.60 | 0.58 |
EBIT Margin | - | 0.29 | 0.35 | 0.35 | - | 0.28 |
Profit Margin | 0.19 | 0.18 | 0.20 | 0.20 | 0.26 | 0.19 |
EBITDA | - | 2.13 Billion | 1.51 Billion | 1.58 Billion | - | 1.06 Billion |
Earnings Before Tax Margin | 0.30 | 0.26 | 0.32 | 0.32 | 0.31 | 0.27 |
KARNAVATI
ADUS
017940
6049
ENTEL
115390